1152 E 1st St, Long Beach, CA 90802
Long Beach multifamily property with extensively renovated units, underground parking, and on-site laundry near the ocean.
Property Features for 1152 E 1st St
General Information
Additional Details
Amenities
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of The Agency
Investment Insights
Based on property information with market context.
Located at 1152 E 1st St in Long Beach’s Alamitos Beach area, the property is positioned blocks from the ocean and has an 87 Walk Score. On-site parking includes 16 underground spaces, all configured as single spaces. The property is subject to AB 1482 rent control, with annual increases limited to 5% plus CPI, currently 8.7% total. Buyer to verify eligibility for potential legalization of the non-conforming unit through the Long Beach Amnesty Program.
Key Highlights
- 30 legal apartment units plus 1 non‑conforming 1‑bedroom unit, identified as 401
- 19,800 SF property with 16 onsite underground parking spaces
- 25 units renovated within the past 5 years, including kitchens, bathrooms, flooring, and windows
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $724.7k | $36.60 |
| − Vacancy | −$36.2k | −$1.83 |
| EGI | $688.4k | $34.77 |
| − OpEx | −$309.8k | −$15.65 |
| NOI | $378.6k | $19.12 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 90802, CA
Market
Vacancy Rate% for Multifamily in West region