11427 Rainier Ave S, Seattle, WA 98178
Turnkey mixed-use building offers four NNN commercial units and three renovated one-bedroom apartments with current full occupancy.
- Added:
- Jun 2, 2026
- Days on Market:
- 8
- Last Refresh:
- Jun 6 at 2:44 am
Property Features for 11427 Rainier Ave S
General Information
- Standard status
- Active
- Size
- 6,440 SF
- Property subtype
- Mixed Use, Multifamily, Retail
Listing agent Kyle Sterling License #WA 126435
Listing office NAI Puget Sound Properties
Listing date Jun 2, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of NAI Puget Sound Properties
HighLights
- 6,440 SF mixed‑use building on 5,700 SF of land in Seattle, WA
- 4 ground‑floor commercial units with NNN leases
- 3 second‑floor one‑bedroom apartment units, 100% occupied
- Fully stabilized with all 7 units currently 100% occupied
- Comprehensive renovation completed in 2020: new roof and wood siding facade, remodeled apartments with updated kitchens and in‑unit laundry
- Stainless steel appliances and stone countertops in renovated apartment units
Overview
Located at 11427 Rainier Avenue South in Seattle, Washington, the property sits on 5,700 square feet of land. The ground-floor commercial component is structured as four separate NNN-leased spaces, while the residential portion is configured as three self-contained one-bedroom units above.
For investors or buyers seeking a diversified income stream within a single asset, the mix of four NNN commercial units and three residential units provides operational flexibility. The 2020 renovation scope and current full occupancy can appeal to those looking for a stabilized, ready-to-own property with a blend of retail/office-style tenancies and residential leases.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $173.9k | $27.00 |
| − Vacancy | −$7.8k | −$1.22 |
| EGI | $166.1k | $25.79 |
| − OpEx | −$49.8k | −$7.74 |
| NOI | $116.2k | $18.05 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Seattle
- County
- King
- State
- Washington
- Longitude
- -122.221265
- Latitude
- 47.500362