Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    104 george ellis road Freeport, FL 32439

    View on Map
    Picture of Other land at 104 george ellis road, Freeport, FL
    For Sale
    $5,500,000

    6.8 Acre Waterfront Development Opportunity For Sale

    Property size:
    296,208 SF
    Lot size:
    6.08 Acres
    Added:
    Feb 19, 2025
    Days on Market:
    424
    Last Refresh:
    Mar 16 at 9:06 am

    Property Features for 104 george ellis road

    General Information

    Standard status
    Active
    Property type
    Other land, Residential land & home lots, Commercial land, Land
    Size
    296,208 SF
    Elevators
    N/A
    Lot size
    6.08 Acres

    We can help!

    Listing Contact
    Paul Salter

    Listing agent Paul

    Listing office

    Listing date Feb 19, 2025

    Overview

    Waterfront Land with Development Potential

    This 6.8-acre waterfront property in Freeport, Florida, presents a development opportunity with 725 feet of waterfront access on Lagrange Bayou. The site includes two single-family homes, offering immediate income potential, and three existing docks. The acreage allows for the construction of up to eleven new residential units, with six having direct waterfront access. The property is located on George Ellis Road in Freeport. The lot size is 6.08 acres.
    Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Freeport
    County
    Walton
    State
    Florida
    Longitude
    -86.1733
    Latitude
    30.4847

    Nearby Similar for Sale

    • $1,350,000
      6,016 SF

      Freeport Multifamily Investment Opportunity

      Apartment complex with 8 units plus additional development potential.
      248 Four Mile Road, Freeport, FL 32439
      View Details
    • $489,900

      Waterfront Land with Transferable Permit

      Waterfront land in Freeport, FL with transferable building permit.
      Alden Lane lot: 6 & 7, Freeport, FL 32439
      View Details
    • $819,500

      Waterfront Homesite in Gated Community

      Deep waterfront homesite in gated community on LaGrange Bayou.
      78 Lagrange Cove Circle, Freeport, FL 32439
      View Details
    • $339,000

      Residential Lots in Freeport, Florida

      Three wooded residential lots totaling 2.7 acres in Freeport.
      Mallet Road, Freeport, FL 32439
      View Details
    • $1,000,000

      Waterfront Land Ready for Development

      1.7 acres of waterfront land with development order.
      193 Ramsey Br Road, Freeport, FL 32439
      View Details
    • $599,900

      Freeport Land with Development Potential

      1.48 acres of land suitable for residential development.
      58 Hankins Road, Freeport, FL 32439
      View Details
    • $780,000

      Waterfront Land on LaGrange Bayou

      1.33-acre waterfront homesite with new seawall and boathouse.
      Lagrange Road lot: 6A, Freeport, FL 32439
      View Details
    • $200,000

      Freeport Land Near Waterfront Park

      Land for sale near Grady Brown Waterfront Park and Boat Launch.
      75 Hankins Road, Freeport, FL 32439
      View Details
    • $739,500

      Bayou Front Homesite in Freeport

      Rare 0.43 acre bayou front homesite with utilities.
      448 Holly Point Road, Freeport, FL 32439
      View Details
    • $210,000

      Waterfront Land in Freeport, Florida

      0.70 acre waterfront lot with existing infrastructure in Freeport.
      211 Carol Drive, Freeport, FL 32439
      View Details
    • $224,000

      Residential Lots in Freeport, FL

      Two wooded residential lots totaling 1.8 acres in Freeport.
      Mallet Road lot: 9-10, Freeport, FL 32439
      View Details
    • $210,000

      Waterfront Land in Freeport, FL

      0.70 acre waterfront lot with existing utilities and dock.
      211 Carol Drive, Freeport, FL 32439
      View Details

    FAQs

    What type of property is this?
    Land - 6.8 Acre Waterfront Development Opportunity For Sale
    Where is this land located?
    The property is located at 104 george ellis road Freeport, FL.
    What is the asking price?
    The asking price for this property is $5,500,000.
    (850) 231-6052
    We can help!
    Listing Contact
    Paul Salter
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!