Residential Income Property with
For Sale
$325,000
11325 ARISTOTLE DRIVE Unit 5-202, Fairfax, VA 22030
The 2003 Fairfax unit pairs a private balcony with updated kitchen and bathroom finishes for everyday residential use.
Property Size754 SF
Price / SF$431.03
Days on Market20
Property Features for 11325 ARISTOTLE DRIVE Unit 5-202
General Information
Standard status
Active
Size
754 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,609
Building Details
Building Size
754 SF
Year Built
2003
Listing Agency:
Redfin Corporation
Listed By:
Ryan Thunder Rust · License #0225242691
(703) 888-7278
Source:
Catoctinproperties
Added: Oct 8
Changed: Oct 26
Last Checked: Oct 26 at 11:41AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Redfin Corporation
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 754-square-foot residential unit in Fairfax was built in 2003 and includes a private balcony. Interior features include luxury vinyl plank flooring, updated ceiling lights, built-in shelving, and a kitchen with quartz countertops, an updated refrigerator, and an overhead microwave. The bathroom has an updated vanity, adding to the unit’s refreshed interior finishes.
The property is in the Fair Oaks area, with shopping, dining, and entertainment options at Fairfax Corner, Fair Oaks Mall, and Fairfax City. Nearby parks offer outdoor recreation. Route 50 and I-66 provide regional road access, while bus connections and the Vienna/Fairfax-GMU Orange Line Metro station offer transit options. Burke Centre provides VRE and Amtrak service.
The property is in the Fair Oaks area, with shopping, dining, and entertainment options at Fairfax Corner, Fair Oaks Mall, and Fairfax City. Nearby parks offer outdoor recreation. Route 50 and I-66 provide regional road access, while bus connections and the Vienna/Fairfax-GMU Orange Line Metro station offer transit options. Burke Centre provides VRE and Amtrak service.
Key Highlights
- 754‑square‑foot residential unit with a private balcony
- Built in 2003
- Kitchen features quartz countertops, an updated refrigerator, and an overhead microwave
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,286
Cap Rate
3.47%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$225,720
$225.7K
Cap Rate 7%
$161,229
$161.2K
Cap Rate 9%
$125,400
$125.4K
Market Conditions
NOI Build-Up for 754 SF
Gross rent
$21.7K $28.80/SF
− Vacancy
−$1.2K −$1.58/SF
EGI
$20.5K $27.22/SF
− OpEx
−$9.2K −$12.25/SF
NOI
$11.3K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$225,720
Cap Rate 7%
$161,229
Cap Rate 9%
$125,400
Alternative Uses
Best Use
Apartment 5plus
$161.2K
$141.1K – $188.1K
NOI $11,286 @ 7.0% cap · market cap 3.47%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$3.16M
$2.77M – $3.69M
NOI $221,241 @ 7.0% cap · market cap 68.07%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,816
Businesses Nearby
Explore this area
Business Placement
Demographics for 22030, VA
60,431
Population
21,758
Households
2.8
Avg Household Size
34
Median Age
67%
College-Educated
94%
High-School Grad
19.4 sq mi
ZIP Area
3,115
Density / Sq Mi
$139,885
Median Household Income
$61,628
Median Earnings
$2,242
Median Rent
$700,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The 2003 Fairfax unit pairs a private balcony with updated kitchen and bathroom finishes for everyday residential use.
Where is this residential income property located?
The property is located at 11325 ARISTOTLE DRIVE Unit 5-202 Fairfax, VA.
What is the asking price?
The asking price for this property is $325,000.
What are key features of this property?
This property features: 754‑square‑foot residential unit with a private balcony; Built in 2003; Kitchen features quartz countertops, an updated refrigerator, and an overhead microwave
