End-Unit Residential Income
For Sale
$949,900
113 N End Blvd, Salisbury, MA 01952
The flexible layout includes a second-floor den with deck access and private parking beneath the home.
Property Size2,046 SF
Price / SF$464.27
Days on Market139
Property Features for 113 N End Blvd
General Information
Standard status
Active
Size
2,046 SF
Total Parking Spaces
2
Property subtype
Apartment
Additional Details
Multifamily Units
1
Amenities
Range
Dishwasher
Refrigerator
Central Air
1 Fireplace
Flooring - Hardwood
Central
3.0 Stories
$0 Taxes
Public
Built in 2026
Building Details
Year Built
2026
Listing Agency:
Realty One Group Nest
(978) 255-4394
Listed By:
Vincent Forzese · License #456010970
(978) 273-1063
Source:
Donahuere
Added: May 30
Changed: Oct 15
Last Checked: Oct 15 at 2:38AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Realty One Group Nest
Investment Insights
Based on property information with market context.
This 2,046-square-foot end-unit townhome, built in 2026, has three bedrooms, two full bathrooms, and two half bathrooms. A second-floor den opens directly to a deck and offers flexible interior space. Additional windows bring natural light into the end unit, while multiple decks extend the outdoor area. Two-car parking is located beneath the residence, with additional storage.
Key Highlights
- 2,046 square feet with three bedrooms, two full bathrooms, and two half bathrooms
- End‑unit layout with additional windows
- Second‑floor den with direct deck access
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$31,112
Cap Rate
3.28%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$622,240
$622.2K
Cap Rate 7%
$444,457
$444.5K
Cap Rate 9%
$345,689
$345.7K
Market Conditions
NOI Build-Up for 2,046 SF
Gross rent
$58.9K $28.80/SF
− Vacancy
−$2.4K −$1.15/SF
EGI
$56.6K $27.65/SF
− OpEx
−$25.5K −$12.44/SF
NOI
$31.1K $15.21/SF
Area
Essex County, MA
Vacancy
4.00%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$622,240
Cap Rate 7%
$444,457
Cap Rate 9%
$345,689
Alternative Uses
Best Use
Apartment 5plus
$444.5K
$388.9K – $518.5K
NOI $31,112 @ 7.0% cap · market cap 3.28%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.21M
$1.06M – $1.41M
NOI $84,786 @ 7.0% cap · market cap 8.93%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
112
Businesses Nearby
Explore this area
Business Placement
Demographics for 01952, MA
9,236
Population
4,981
Households
1.9
Avg Household Size
52
Median Age
44%
College-Educated
94%
High-School Grad
15.4 sq mi
ZIP Area
600
Density / Sq Mi
$102,521
Median Household Income
$54,344
Median Earnings
$1,646
Median Rent
$450,100
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - The flexible layout includes a second-floor den with deck access and private parking beneath the home.
Where is this residential income property located?
The property is located at 113 N End Blvd Salisbury, MA.
What is the asking price?
The asking price for this property is $949,900.
What are key features of this property?
This property features: 2,046 square feet with three bedrooms, two full bathrooms, and two half bathrooms; End‑unit layout with additional windows; Second‑floor den with direct deck access
