Back to Search
Mixed-Use Property with Renovated Apartments

113 Elizabeth Ave Elizabeth, NJ 07206

113 Elizabeth Ave, Elizabeth, NJ, 07206
$1,300,000
For Sale
$1,300,000

3,500 sq ft warehouse/storefront with two renovated apartments.

Property Size9,999 SF
Lot Size0.12 Acres
Price / SF$130.01
Days on Market148

Property Features for 113 Elizabeth Ave

General Information

Standard status
Active
Size
9,999 SF
Lot size
0.12 Acres
Property subtype
Commercial

Building Details

Year Built
9999
Listing Agency KYM REALTY GROUP LLC
Listed by MILAGROS ALVAREZ · License #298659
Source Corcoran
Added: Feb 18 Checked: Jul 16 at 6:48 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KYM REALTY GROUP LLC


Investment Insights

Based on property information with market context.

This mixed-use property features a 3,500 sq ft warehouse/storefront situated on a 50x100 lot. The property also includes two fully renovated 2-bedroom residential apartments above. All units are vacant, offering immediate flexibility for an owner-user or investor to set market rents. The warehouse space provides excellent versatility for retail, light industrial, distribution, or contractor use. The renovated residential units are move-in ready. This property is ideal for business owners seeking live/work potential or investors looking to maximize income.

Key Highlights

  • Vacant: Immediate flexibility for owner‑user or investor
  • 3,500 sq ft warehouse/storefront with versatile use potential (retail, light industrial, distribution, contractor)
  • Two fully renovated 2‑bedroom residential apartments

Local Financial Insights For Industrial

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $170.4k $17.04
− Vacancy −$9.9k −$0.99
EGI $160.5k $16.05
− OpEx −$48.2k −$4.82
NOI $112.4k $11.24
9,999 SF · lease $17.04/SF/yr · vacancy 5.80% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$2.72M
$2.38M – $3.17M (±1% cap)
NOI $190,493 @ 7.0% cap · market cap 14.65%
Second Best
Apartment 5plus
$2.42M
$2.12M – $2.83M (±1% cap)
NOI $169,629 @ 7.0% cap · market cap 13.05%
Theoretical Best
Office A
$3.70M
$3.24M – $4.32M (±1% cap)
NOI $259,251 @ 7.0% cap · market cap 19.94%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Storefront properties

Suggested Use

Real Estate Agency Dental Office Law Firm (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Accounting Firm Catering Service Parking Lot & Garage Daycare Center Butcher

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Mixed-use property - 3,500 sq ft warehouse/storefront with two renovated apartments.
Where is this mixed-use property located?
The property is located at 113 Elizabeth Ave Elizabeth, NJ.
What is the asking price?
The asking price for this property is $1,300,000.
What are key features of this property?
This property features: Vacant: Immediate flexibility for owner‑user or investor; **3,500 sq ft warehouse/storefront with versatile use potential** (retail, light industrial, distribution, contractor); Two fully renovated 2‑bedroom residential apartments
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message