For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Duplex with Remodeled Unit Title is generated by Realmo AI

    113 & 115 E Heritage Drive, Tyler, TX 75703

    View on Map
    Claim this Listing
    For Sale
    $496,000

    Duplex featuring remodeled unit and new roof in Tyler, TX.

    Type:Duplex
    Property size:
    3,676 SF
    Price / SF:
    $134/SF
    Added:
    Apr 1, 2026
    Days on Market:
    70
    Last Refresh:
    Apr 1 at 11:36 am

    Property Features for 113 & 115 E Heritage Drive

    General Information

    Standard status
    Active
    Size
    3,676 SF
    Property subtype
    Duplex

    We can help!

    Listing Contact
    Brent Bradberry
    Brent Bradberry

    Listing agent Brent Bradberry License #0715170

    Listing office Drake Capital, LLC dba Drake Real Estate & Investments

    Listing date Apr 1, 2026

    Source Draketexas

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Drake Capital, LLC dba Drake Real Estate & Investments

    HighLights

    • Spacious units, approximately 1,838 sq ft, each with 3 beds and 2 baths.
    • Benefit from a 2‑car garage and extra parking on E. Heritage Drive.
    • Unit 115 is fully remodeled with new appliances (2022).
    • New roof installed in 2022.
    • Enjoy front and back yards.
    • Unit 113 features a new HVAC system (2024).

    Overview

    This duplex property features two units, each approximately 1,838 square feet, and includes three bedrooms, two bathrooms, and a two-car garage per unit. The property includes front and back yards, as well as additional parking on E. Heritage Drive. A new roof was installed in 2022. Unit 113 has a new HVAC system installed in 2024. Unit 115 was fully remodeled and includes new appliances as of 2022. Both units are currently under 1-year leases expiring on December 31, 2026.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $50.7k $13.80
    − Vacancy −$3.3k −$0.90
    EGI $47.4k $12.90
    − OpEx −$14.2k −$3.87
    NOI $33.2k $9.03
    3,676 SF · lease $13.80/SF/yr · vacancy 6.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $474.3K
    $415.0K – $553.4K (±1% cap)
    NOI $33,202 @ 7.0% cap · market cap 6.69%
    Second Best
    Apartment 5plus
    $444.5K
    $389.0K – $518.6K (±1% cap)
    NOI $31,116 @ 7.0% cap · market cap 6.27%
    Theoretical Best
    Office A
    $820.5K
    $717.9K – $957.2K (±1% cap)
    NOI $57,433 @ 7.0% cap · market cap 11.58%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Tyler
    County
    Smith
    State
    Texas
    Longitude
    -95.30549
    Latitude
    32.266125

    FAQs

    What type of property is this?
    Duplex - Duplex featuring remodeled unit and new roof in Tyler, TX.
    Where is this duplex located?
    The property is located at 113 & 115 E Heritage Drive Tyler, TX.
    What is the asking price?
    The asking price for this property is $496,000.
    What are key features of this property?
    This property features: Spacious units, approximately 1,838 sq ft, each with 3 beds and 2 baths.; Benefit from a 2‑car garage and extra parking on E. Heritage Drive.; Unit 115 is fully remodeled with new appliances (2022).
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message