Search
Renovated Duplex Near Beach
For Sale
$674,900
Pending

11295 1ST Street E, Treasure Island, FL 33706

Residential Income, TREASURE ISLAND, FL

Property Size2,204 SF
Lot Size0.12 Acres
Days on Market327

Property Features for 11295 1ST Street E

General Information

Property type Residential Multi Family
Property subtype Duplex
Zoning RES
Bedrooms 4
Bathrooms 2
Full bathrooms 2
Rooms Bedroom 3, Bedroom 2, Bedroom 4, Bathroom 2, Bedroom 1, Bathroom 1
Parking features Driveway
Window features Double Pane Windows
Patio and Porch features Porch
Pets allowed Yes
Interior features Solid Wood Cabinets, Stone Counters, Walk-In Closet(s)
Exterior features Lighting, Rain Gutters, Storage
Appliances Dishwasher, Microwave, Range, Refrigerator
Subdivision ISLE OF PALMS
Elementary school Azalea Elementary-PN
Middle school Azalea Middle-PN
High school Boca Ciega High-PN
Directions Gulf Blvd to 112th Ave to Left on 1st Street - 3rd Duplex on right
Standard status Pending
APN 23-31-15-43470-002-0190
Size 2,204 SF
Lot size 0.12 Acres

Taxes and HOA fees

Tax Year 2024
Tax Description ISLE OF PALMS BLK B, LOT 19
Tax Annual Amount 9561
Legal Description ISLE OF PALMS BLK B, LOT 19

Utilities

Sewer type Public Sewer
Heating system Central
Cooling system Central Air
Water source Public

Amenities

storage room
shared laundry area

Building Details

Year built 1964
Floors in Building 1
Number of units 2
Flooring type Vinyl
Building materials Block
Roof type Shingle
Additional Structures Storage
Listing Agency: COLDWELL BANKER REALTY
Listed By: Maria Mercado Herbert, PA · License #3032151
Added: Sep 28, 2025 Changed: Aug 20 Last Checked: Aug 20 at 12:06PM
MLS# TB8432743

Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This duplex contains two two-bedroom, one-bath units with separate kitchens and living areas. A 2025 renovation added new kitchens and bathrooms, electrical wiring, plumbing, AC systems, and water heaters. Quartz counters, wood cabinetry, stainless steel appliances, contemporary bathroom fixtures, and vinyl flooring are featured throughout. The property also includes a central shared laundry area, an owner's storage room, a porch, public water and sewer service, and block construction. The building was constructed in 1964 and measures 2,204 square feet on a 0.12-acre lot.

Located at 11295 1ST Street E in Treasure Island, the property is one block from the beach. Restaurants, coffee, a convenience store, waterfront amenities, tennis and pickleball courts, dog parks, playgrounds, marinas, and boat ramps are in the surrounding area. John's Pass and downtown Treasure Island are accessible by trolley or golf cart, while downtown St. Petersburg is approximately 20 minutes away and Tampa International Airport approximately 40 minutes away.

Key Highlights

  • Two‑bedroom, one‑bath duplex units with separate kitchens and living areas
  • Renovated in 2025 with new electrical wiring, plumbing, AC systems, and water heaters
  • 2,204 square feet on a 0.12‑acre lot

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$25,726
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.81%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$514,520 $514.5K
Cap Rate 7%
$367,514 $367.5K
Cap Rate 9%
$285,844 $285.8K
Market Conditions
NOI Build-Up for 2,204 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$39.4K $17.88/SF
− Vacancy
−$2.7K −$1.21/SF
EGI
$36.8K $16.67/SF
− OpEx
−$11.0K −$5.00/SF
NOI
$25.7K $11.67/SF
Area
Pinellas County, FL
Vacancy
6.74%
Lease Rate
$17.88 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$514,520
Cap Rate 7%
$367,514
Cap Rate 9%
$285,844

Alternative Uses

Best Use
Multifamily LT 5
$367.5K
$321.6K – $428.8K (±1% cap)
NOI $25,726 @ 7.0% cap · market cap 3.81%
Second Best
Apartment 5plus
$289.6K
$253.4K – $337.8K (±1% cap)
NOI $20,270 @ 7.0% cap · market cap 3.00%
Theoretical Best
Office A
$573.3K
$501.6K – $668.8K (±1% cap)
NOI $40,129 @ 7.0% cap · market cap 5.95%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Law Firm Auto Repair Shop Hair Salon HVAC Service Big Box & Wholesale Store Building Supply

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

659
Businesses Nearby

Demographics for 33706, FL

15,309
Population
14,199
Households
1.1
Avg Household Size
60
Median Age
54%
College-Educated
97%
High-School Grad
3.7 sq mi
ZIP Area
4,138
Density / Sq Mi
$97,364
Median Household Income
$80,504
Median Earnings
$1,646
Median Rent
$616,800
Median Home Value

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Two updated residential units with private kitchens, shared laundry, storage, and driveway parking for four to five vehicles.
Where is this duplex located?
The property is located at 11295 1ST Street E Treasure Island, FL.
What is the asking price?
The asking price for this property is $674,900.
What are key features of this property?
This property features: Two‑bedroom, one‑bath duplex units with separate kitchens and living areas; Renovated in 2025 with new electrical wiring, plumbing, AC systems, and water heaters; 2,204 square feet on a 0.12‑acre lot
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message