Two-Unit
For Sale
Contact for pricing
Pending
1126 NW 3rd St, Miami, FL 33128
Well-maintained duplex with two three-bedroom, two-bathroom residences in Miami’s Riverside area.
Property Size2,977 SF
Days on Market209
Property Features for 1126 NW 3rd St
General Information
Standard status
Pending
Size
2,977 SF
Total Parking Spaces
4
Property subtype
Multifamily
Zoning
8000
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Additional Details
Public Transit
Yes
Building Details
Year Built
2003
Units
2
Listing Agency:
Keller Williams Miami Eagle Realty
Listed By:
Ronald Sadaka · License #0267577
(305) 961-1179
Source:
Crexi
Added: Mar 27
Changed: Oct 5
Last Checked: Oct 20 at 8:34PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Miami Eagle Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2003, this 2,977-square-foot duplex contains two residences, each configured with three bedrooms and two bathrooms. The property is described as well maintained and positioned as a two-unit residential asset.
The property is located at 1124 NW 3rd St in Miami’s Riverside area, also known as Little Havana. Marlins Stadium, public transit, and employment hubs are within minutes, with the stadium and transit access described as walkable. Zoning is identified as 8000 and supports redevelopment to higher density within a transit zone where parking is not required.
The property is located at 1124 NW 3rd St in Miami’s Riverside area, also known as Little Havana. Marlins Stadium, public transit, and employment hubs are within minutes, with the stadium and transit access described as walkable. Zoning is identified as 8000 and supports redevelopment to higher density within a transit zone where parking is not required.
Key Highlights
- Two‑unit duplex with two 3/2 residences
- 2,977 SF property built in 2003
- Well‑maintained condition
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$59,705
Cap Rate
6.67%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,194,100
$1.2M
Cap Rate 7%
$852,929
$852.9K
Cap Rate 9%
$663,389
$663.4K
Market Conditions
NOI Build-Up for 2,977 SF
Gross rent
$91.1K $30.60/SF
− Vacancy
−$5.8K −$1.95/SF
EGI
$85.3K $28.65/SF
− OpEx
−$25.6K −$8.60/SF
NOI
$59.7K $20.06/SF
Area
Miami, FL
Vacancy
6.37%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,194,100
Cap Rate 7%
$852,929
Cap Rate 9%
$663,389
Alternative Uses
Best Use
Multifamily LT 5
$852.9K
$746.3K – $995.1K
NOI $59,705 @ 7.0% cap · market cap 6.67%
Second Best
Apartment 5plus
$785.6K
$687.4K – $916.6K
NOI $54,995 @ 7.0% cap · market cap 6.14%
Theoretical Best
Specialty Retail
$2.01M
$1.76M – $2.34M
NOI $140,665 @ 7.0% cap · market cap 15.72%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
3,773
Businesses Nearby
Explore this area
Business Placement
Demographics for 33128, FL
8,213
Population
4,533
Households
1.8
Avg Household Size
41
Median Age
22%
College-Educated
66%
High-School Grad
0.4 sq mi
ZIP Area
20,533
Density / Sq Mi
$36,308
Median Household Income
$32,082
Median Earnings
$1,316
Median Rent
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Well-maintained duplex with two three-bedroom, two-bathroom residences in Miami’s Riverside area.
Where is this duplex located?
The property is located at 1126 NW 3rd St Miami, FL.
What is the asking price?
The asking price for this property is $895,000.
What are key features of this property?
This property features: Two‑unit duplex with two 3/2 residences; 2,977 SF property built in 2003; Well‑maintained condition
