Search
Residential Income Property with Basement
For Sale
Contact for pricing

1125 Wilson Avenue, Columbus, OH 43206

Three bedrooms, separate living and dining rooms, and included laundry equipment create a practical residential layout.

Property Size1,134 SF
Price / SF$1.10
Days on Market249

Property Features for 1125 Wilson Avenue

General Information

Standard status Active
Size 1,134 SF
Property subtype Multi-Family

Units

Unit Mix 1 x 3BR/1.5BA
Multifamily Units 1

Amenities

washer & dryer
basement
Forced Air
Central Air
Dishwasher
Gas Range
Microwave
Refrigerator

Building Details

Building Size 1,134 SF
Year Built 1929
Listing Agency: Keller Williams Greater Columbus Realty
Listed By: Tracy Keffer · License #2014005256
Source: Kw
Added: Feb 14 Changed: Oct 21 Last Checked: Oct 21 at 12:48AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Greater Columbus Realty

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This 1,134-square-foot residential income unit, built in 1929, offers three bedrooms, 1.5 baths, and a full basement for additional storage. Separate living and dining rooms provide distinct spaces within the floor plan. Washer and dryer are included, along with forced-air heating, central air conditioning, a dishwasher, gas range, microwave, and refrigerator.

The property is located at 1125 Wilson Avenue in Columbus, Ohio, with ZIP code 43206. Furniture may be purchased separately, and a furnished rental arrangement is also available. The combination of dedicated living areas, basement storage, laundry equipment, and established interior systems provides a clearly defined residential configuration.

Key Highlights

  • 1,134‑square‑foot unit with three bedrooms and 1.5 baths
  • Full basement provides additional storage
  • Separate living and dining rooms

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$7,768
Suggested Prices Based on Cap Rates
Cap Rate 5%
$155,360 $155.4K
Cap Rate 7%
$110,971 $111.0K
Cap Rate 9%
$86,311 $86.3K
Market Conditions
NOI Build-Up for 1,134 SF
Gross rent
$15.1K $13.32/SF
− Vacancy
−$982 −$0.87/SF
EGI
$14.1K $12.45/SF
− OpEx
−$6.4K −$5.60/SF
NOI
$7.8K $6.85/SF
Area
Columbus, OH
Vacancy
6.50%
Lease Rate
$13.32 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$155,360
Cap Rate 7%
$110,971
Cap Rate 9%
$86,311

Alternative Uses

Best Use
Apartment 5plus
$111.0K
$97.1K – $129.5K (±1% cap)
NOI $7,768 @ 7.0% cap · market cap 621.44%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$236.3K
$206.8K – $275.7K (±1% cap)
NOI $16,543 @ 7.0% cap · market cap 1,323.44%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Lease Details

1
Residential units

Location Intelligence

Trade Area within ½ mile

442
Businesses Nearby

Demographics for 43206, OH

21,594
Population
12,758
Households
1.7
Avg Household Size
35
Median Age
48%
College-Educated
94%
High-School Grad
3.0 sq mi
ZIP Area
7,198
Density / Sq Mi
$74,421
Median Household Income
$52,603
Median Earnings
$1,339
Median Rent
$280,400
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Frequently Asked Questions

What type of property is this?
Residential income property - Three bedrooms, separate living and dining rooms, and included laundry equipment create a practical residential layout.
Where is this residential income property located?
The property is located at 1125 Wilson Avenue Columbus, OH.
What are key features of this property?
This property features: 1,134‑square‑foot unit with three bedrooms and 1.5 baths; Full basement provides additional storage; Separate living and dining rooms
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved