Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Lakefront Multi-Lot RV Retreat Land Title is generated by Realmo AI

    1119 County Road 408, Breckenridge, TX 76424

    View on Map
    Claim this Listing
    For Sale
    $165,000

    LAND - Other - Breckenridge, TX

    Lot size:
    0.15 Acres
    Added:
    Mar 20, 2026
    Days on Market:
    80
    Last Refresh:
    Jun 7 at 4:06 am

    Property Features for 1119 County Road 408

    General Information

    Property type
    Land
    Property subtype
    Other
    Parking features
    RV
    Vegetation
    Wooded, Grassed
    Exterior features
    Lighting, RvHookup, Storage
    Standard status
    Active
    APN
    R11854
    Lot size
    0.15 Acres

    Taxes and HOA fees

    Tax Description
    ACRES: 0.145 LOT: 1-4 BLK: Q SUBD: HOLIDAY HI
    Tax Annual Amount
    551

    Utilities

    Water front features
    Beach Access

    Building Details

    Year built
    2023
    Architectural style
    Other
    Additional Structures
    Storage

    We can help!

    Listing Contact
    Jeannine Herrington
    Jeannine Herrington

    Listing agent Jeannine Herrington License #0686709

    Listing office H Bar Realty Breckenridge, TX

    Listing date Mar 20, 2026

    MLS# 21112140 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 2023‑built RV/lake retreat property with four lots and lake views
    • Includes four RV hookups and an RV parking setup
    • Land equipped with two septic systems and a rural water meter
    • Small on‑site building offers 2 bedrooms for weekend stays or conversion
    • Beach access and golf cart distance to Hubbard Creek Lake Boat Ramp
    • Exterior features include lighting, RV hookups, and storage

    Overview

    This rare multi-lot lake property offers four individual lots with lake views and an already set up RV-ready setup. The land includes four RV hookups, two septic systems, and a rural water meter, which can support multiple RVs or guests without needing to start from scratch. A small on-site building provides two bedrooms and offers practical options for weekend stays, storage, or future conversion into additional lodging such as a cabin or bunkhouse.

    The property’s setting is built around recreation, with peaceful lake views and access described as just golf cart distance from Hubbard Creek Lake boat ramp. The multi-lot layout also provides room to spread out, whether you’re planning a personal retreat, hosting friends and family, or holding the asset for future development.

    With utilities and RV hookups already in place, this property fits well for an owner-operator looking to run a small RV compound or create an income-oriented recreational setup. The combination of multiple lots, lake views, and an on-site two-bedroom structure makes it a strong match for investors and families seeking flexibility for weekend use today and potential expansion later.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Breckenridge
    County
    Stephens
    State
    Texas
    Longitude
    -98.8639
    Latitude
    32.752

    Nearby Similar for Sale

    • $325,000
      5,400 SF

      Bed and Breakfast with Converted Layout

      Renovated property offers flexible lodging income potential or conversion to a residence, with a newer 2022 roof.
      900 W Walker, Breckenridge, TX 76424
      View Details
    • $190,000

      Updated Retail and Warehouse Building

      Versatile, freshly updated building with office, reception, lobby, and a dedicated warehouse area with overhead garage access.
      518 N Breckenridge Avenue, Breckenridge, TX 76424
      View Details
    • $139,000

      Multi-Use Ranch Property with Outbuildings

      Rural acreage with utilities, fencing, office improvements, and horse and livestock setup opportunities just outside town.
      2502 US Highway 183 S, Breckenridge, TX 76424
      View Details
    • $169,500

      Unfinished Barndominium Shop

      Insulated, plumbed, and wired 60x40 shop with roll-up and man doors, plus a second story ready for future buildout.
      355 County Road 221, Breckenridge, TX 76424
      View Details
    • $249,000

      Industrial Land with Shop

      Development-ready industrial land with frontage along Hwy 183 and FM 3099, plus an older shop building.
      3429 W Walker Street, Breckenridge, TX 76424
      View Details
    • $375,000

      18-Site RV Park Opportunity

      Well-maintained, fully prepared sites with hookups and on-site amenities, positioned for steady RV traffic near Hubbard Creek Reservoir.
      66 County Road 336, Breckenridge, TX 76424
      View Details
    • $125,000

      Lakeview Waterfront Land Parcel

      Outside city limits half-acre parcel with lake access and existing utility improvements for flexible future development.
      517 County Road 221, Breckenridge, TX 76424
      View Details
    • $350,000

      Commercial Land with Highway Frontage

      Commercial lot on the west end of Breckenridge with substantial HWY 180 frontage near Walmart.
      Walker, Breckenridge, TX 76424
      View Details
    • $120,000

      Rural Acreage with Off-Grid Tiny Home

      Ten acres of tree-covered terrain with multiple homesites and an off-grid tiny home, suited for recreation or a private build.
      313 Hill Branch Lane, Breckenridge, TX 76424
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Four-lot lake property with utilities in place, including multiple RV hookups and a small two-bedroom on-site building.
    Where is this waterfront land located?
    The property is located at 1119 County Road 408 Breckenridge, TX.
    What is the asking price?
    The asking price for this property is $165,000.
    What are key features of this property?
    This property features: 2023‑built RV/lake retreat property with four lots and lake views; Includes four RV hookups and an RV parking setup; Land equipped with two septic systems and a rural water meter
    (254) 559-4430
    We can help!
    Listing Contact
    Jeannine Herrington
    Jeannine Herrington
    Real Estate License ID: 0686709
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1119 County Road 408, Breckenridge, TX 76424
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!