1116 Chicago Point Dr, Pelican Lake, WI 54463
Established resort on nearly 9 acres with 204 ft of level, sandy lake frontage and two piers for waterfront recreation.
Property Features for 1116 Chicago Point Dr
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Eliason Realty - Eagle River
Investment Insights
Based on property information with market context.
For guest and owner enjoyment, the resort offers lake views, spacious grounds, and two piers providing waterfront access for recreation. The property is fully furnished and presented as ready to enjoy.
Whether operated as a resort business, used as a family compound, or maintained as a private retreat, the configuration supports guest stays with individual cabin accommodations alongside shared shower facilities and dedicated waterfront use.
Key Highlights
- Nearly 9 acres with 204 ft of level, sandy lake frontage
- 9 total cabins: 2 year‑round and 7 seasonal
- Each cabin includes a kitchen and bathroom
Financial Insights For Hotel Hospitality
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $79.4k | $15.00 |
| − Vacancy | −$9.5k | −$1.80 |
| EGI | $69.8k | $13.20 |
| − OpEx | −$36.7k | −$6.93 |
| NOI | $33.2k | $6.27 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 54463, WI