Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    111 NE 2nd St Smithville, TX 78957

    View on Map
    Claim this Listing
    New
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $400,000

    Historic hotel in Commercial District with development potential.

    Type:Commercial
    Property size:
    10,800 SF
    Added:
    Apr 24, 2026
    Days on Market:
    4
    Last Refresh:
    Apr 24 at 6:08 pm

    Property Features for 111 NE 2nd St

    General Information

    Standard status
    Active
    Size
    10,800 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    1910

    We can help!

    Listing Contact
    Sheila Tamble

    Listing agent Sheila Tamble License #0556789

    Listing office Tamble Realty

    Listing date Apr 24, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Tamble Realty

    Overview

    Historic Pines Hotel Development Opportunity

    The Pines Hotel, situated within the Commercial Historic District and zoned Central Business District (CBD), presents a development opportunity. Constructed in 1910, the three-story building encompasses 10,800 square feet. Originally built to accommodate railroad workers and traveling salesmen, the hotel ceased operations in 1968 but has since been utilized for other purposes. Two sets of development plans are included with the sale. One set of plans outlines the creation of 7 apartments on the top two floors, complemented by a rooftop garden and retail space on the first floor. The second set of plans proposes an event venue with lodging on the upper two floors and a rooftop garden. It should be noted that these plans have not undergone the required Third Party Review for permitting. The building once featured a 16-car garage on the first floor. The single-story cafe on the west side of the building was used as "Honey's Diner" in the movie Hope Floats.
    Location Intelligence

    Current Use by Public Records

    Hotels

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Smithville
    County
    Bastrop
    State
    Texas
    Longitude
    -97.1591294
    Latitude
    30.0074634

    Nearby Similar for Sale

    • $625,000
      10,510 SF

      Smithville Commercial Redevelopment Opportunity

      Redevelopment opportunity in Smithville's Central Business District.
      202 NE 2nd Street, Smithville, TX 78957
      View Details
    • $400,000
      10,800 SF

      Historic Pines Hotel in Smithville

      Historic 10,800 SF Pines Hotel in Smithville, Texas for sale.
      111 NE 2nd Street, Smithville, TX 78957
      View Details
    • $400,000
      1,968 SF

      Historic Cafe in Smithville, TX

      Historic cafe in Smithville's Commercial Historic District, zoned CBD.
      109 NE 2nd Street, Smithville, TX 78957
      View Details
    • $400,000
      2,525 SF

      Smithville Commercial Property on Main

      Restaurant/bar opportunity in Smithville's Central Business District.
      303 Main Street, Smithville, TX 78957
      View Details
    • $394,000
      1,212 SF

      Smithville Farmhouse on Manageable Acreage

      Inviting 2-bedroom home on 6.75 acres near Smithville.
      174 Easley Road, Smithville, TX 78957
      View Details
    • $495,000
      2,538 SF

      Mixed-Use Building on Main Street

      Office spaces and apartment in a prime location.
      312 Main Street, Smithville, TX 78957
      View Details
    • $469,000

      Smithville Land with Utilities

      25+ acre property with electric, septic, and ag exemption.
      4638 Red Hollow Lane, Smithville, TX 78957
      View Details
    • $625,000
      10,510 SF

      Redevelopment Opportunity Near Main Street

      Mixed-use redevelopment opportunity in Smithville's Central Business District.
      202 NE 2nd ST, Smithville, TX 78957
      View Details
    • $850,000

      Entitled RV Park Development Opportunity

      12+ acre RV park development opportunity in Smithville, Texas.
      878 Highway 71 W, Smithville, TX 78957
      View Details
    • $400,000
      2,525 SF

      Restaurant/Bar Opportunity on Main St

      Restaurant/bar space for sale in Smithville's Central Business District.
      303 Main St, Smithville, TX 78957
      View Details
    • $495,000

      Mixed-Use Property on Main Street

      Mixed-use building with office spaces and apartment in prime location.
      312 Main St, Smithville, TX 78957
      View Details
    • $1,160,000

      Historic Landmark in Smithville, Texas

      Charming 1904 building with income potential in a prime location.
      301 Main St, Smithville, TX 78957
      View Details

    FAQs

    What type of property is this?
    Hotel - Historic hotel in Commercial District with development potential.
    Where is this hotel located?
    The property is located at 111 NE 2nd St Smithville, TX.
    What is the asking price?
    The asking price for this property is $400,000.
    What are key features of this property?
    This property features: Zoned Central Business District (CBD) within the Commercial Historic District, offering diverse development opportunities.; Two sets of Development Plans included: one for 7 apartments/retail/rooftop garden, and another for an event venue/lodging/rooftop garden.; **10,800‑square‑foot, three‑story building with historical significance (built in 1910).**
    (512) 567-3635
    We can help!
    Listing Contact
    Sheila Tamble
    Real Estate License ID: 0556789
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!