111 Hillman St, New Bedford, MA 02740
Renovated 3-family property in New Bedford's desirable West End.
- Added:
- Apr 24, 2026
- Days on Market:
- 52
- Last Refresh:
- Apr 24 at 4:46 pm
Property Features for 111 Hillman St
General Information
- Standard status
- Active
- Size
- 3,412 SF
- Property subtype
- Investment
Building Details
- Year Built
- 1886
Listing agent Gary Castino (508) 802-1535
Listing office (508) 802-1535
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Gary Castino
HighLights
- Strong investment opportunity with rental appeal in the desirable West End of New Bedford.
- Three renovated units (renovated within the past 5 years) with a total of 8 bedrooms and 3 full baths.
- Recent updates include new siding, new windows on 2nd and 3rd floor, and two new boilers with baseboard heat.
- Convenient location near downtown and public transportation (walkScore: 84, Very Walkable).
- Easy access to highway and MBTA station to Boston (4 minutes by car).
- Potential for off‑street parking.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $75.7k | $22.20 |
| − Vacancy | −$5.7k | −$1.67 |
| EGI | $70.1k | $20.54 |
| − OpEx | −$21.0k | −$6.16 |
| NOI | $49.0k | $14.37 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- New Bedford
- County
- Bristol
- State
- Massachusetts
- Longitude
- -70.9316227
- Latitude
- 41.6395381