Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    New Bedford Multi-Family Residence Title is generated by Realmo AI

    104-106 Belleville Rd, New Bedford, MA 02745

    View on Map
    Claim this Listing
    For Sale
    $949,900

    MULTI_FAMILY - New Bedford, MA

    Property size:
    4,878 SF
    Lot size:
    0.10 Acres
    Price / SF:
    $194/SF
    Added:
    Apr 15, 2026
    Days on Market:
    32
    Last Refresh:
    May 16 at 8:06 pm

    Property Features for 104-106 Belleville Rd

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    RC
    Bedrooms
    12
    Bathrooms
    5
    Rooms
    Bedroom 8, Bathroom 5, Bedroom 3, Bedroom 5, Bedroom 11, Bedroom 10, Bedroom 6, Bathroom 2, Bedroom 7, Bedroom 12, Bedroom 1, Bedroom 4, Bedroom 9, Bathroom 1, Bedroom 2, Bathroom 3, Bathroom 4
    Parking
    4
    Standard status
    Active
    APN
    M:0106 L:0027
    Size
    4,878 SF
    Lot size
    0.10 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    5942

    Building Details

    Year built
    1912
    Floors in Building
    5
    Number of units
    5

    We can help!

    Listing Contact
    Eddie Lopez
    Eddie Lopez

    Listing agent Eddie Lopez

    Listing office RE/MAX Vantage 77 State Road, Boston, MA

    Listing date Apr 15, 2026

    MLS# 73502534 Listing URL

    Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Meticulously prepared for immediate occupancy.
    • Expansive multi‑family property with 4878 square feet of living area.
    • Features a total of twelve bedrooms and five full bathrooms.
    • First floor offers a large living area with a double parlor and four spacious bedrooms.
    • Four additional units, each with two bedrooms, a living room, and a dining room.
    • Well‑maintained home cared for by the same owner for many years.

    Overview

    Located at 104-106 Belleville Rd in New Bedford, this multi-family residence is move-in ready. The property features 4,878 square feet of living area across three stories. The first floor offers a large living area with a double parlor and four spacious bedrooms. The remaining four units each have two bedrooms, a living room, and a dining room. In total, the property provides twelve bedrooms and five full bathrooms. The property also features a one-car garage. The lot size is 0.0982 acres. This well-maintained home has been cared for by the same owner for many years.

    Financial Insights

    Value Estimation Calculated for Apartment 5plus

    Conservative
    $715.3K
    NOI $64,374 @ 9.00% cap · cautious / downside scenario
    Moderate
    $919.6K
    NOI $64,374 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.29M
    NOI $64,374 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Apartment 5plus

    Component $ $/SF
    Gross rent $125.9k $25.80
    − Vacancy −$8.8k −$1.81
    EGI $117.0k $23.99
    − OpEx −$52.7k −$10.80
    NOI $64.4k $13.20
    4,878 SF · lease $25.80/SF/yr · vacancy 7.00% · expense 45.00%

    Alternative Use Scenarios

    Best Use
    Apartment 5plus
    $919.6K
    $804.7K – $1.07M (±1% cap)
    NOI $64,374 @ 7.0% cap · market cap 6.78%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $1.44M
    $1.26M – $1.68M (±1% cap)
    NOI $100,682 @ 7.0% cap · market cap 10.60%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    New Bedford
    County
    Bristol
    State
    Massachusetts
    Longitude
    -70.926144
    Latitude
    41.668704

    Nearby Similar for Sale

    • $599,000
      2,760 SF

      New Bedford Mixed-Use Two-Family

      Two-family property with MUB zoning, suitable for live-work.
      1930 Acushnet Ave, New Bedford, MA 02745
      View Details
    • $750,000
      4,062 SF

      Meticulously Maintained Four-Unit Multifamily Property

      Spacious, renovated four-unit property near hospital and downtown New Bedford.
      42-44 Wing Street, New Bedford, MA 02740
      View Details
    • $650,000
      3,078 SF

      Spacious Three-Family Home Investment

      Well-maintained New Bedford three-family with recent updates and convenient location.
      447 Ash St, New Bedford, MA 02740
      View Details
    • $599,999
      3,372 SF

      Well-Maintained Three Family Property

      Three-family property near the beach, ideal for investors/owner-occupants.
      187 David St, New Bedford, MA 02744
      View Details
    • $530,000
      2,565 SF

      New Bedford Multifamily Home

      Two-family home with income potential and flexible living options.
      107 Robeson St, New Bedford, MA 02740
      View Details
    • $599,000
      2,691 SF

      Renovated Two-Family Home

      Move-in ready, renovated two-family home with investment potential.
      33 Crapo St., New Bedford, MA 02740
      View Details
    • $839,700
      3,902 SF

      Updated Four-Family Investment Opportunity

      Fully updated four-family property with strong investment potential.
      51 Bonney St, New Bedford, MA 02740
      View Details
    • $719,900
      3,169 SF

      Income-Producing Multifamily Property

      Turnkey 6-unit property with strong returns and low maintenance.
      826 County St, New Bedford, MA 02740
      View Details
    • $739,900
      3,321 SF

      Renovated Three-Family Property

      Turnkey, fully occupied 3-family property with modern updates.
      32 Sagamore St, New Bedford, MA 02740
      View Details
    • $649,900
      3,678 SF

      Turnkey Three-Family Property

      Updated three-family property near transportation and parks in New Bedford.
      1387-1389 Purchase St., New Bedford, MA 02740
      View Details
    • $650,000
      3,253 SF

      New Bedford Multifamily Investment Opportunity

      Renovated 3-family in desirable West End location.
      111 Hillman St, New Bedford, MA 02740
      View Details
    • $489,000
      2,580 SF

      New Bedford Two-Family Home

      Well-maintained two-family home in New Bedford with updated unit.
      273 Purchase St, New Bedford, MA 02740
      View Details

    FAQs

    What type of property is this?
    Apartment building - Meticulously prepared multi-family residence with twelve bedrooms and five bathrooms.
    Where is this apartment building located?
    The property is located at 104-106 Belleville Rd New Bedford, MA.
    What is the asking price?
    The asking price for this property is $949,900.
    What are key features of this property?
    This property features: Meticulously prepared for immediate occupancy.; Expansive multi‑family property with 4878 square feet of living area.; Features a total of twelve bedrooms and five full bathrooms.
    (508) 999-4424
    We can help!
    Listing Contact
    Eddie Lopez
    Eddie Lopez
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    104-106 Belleville Rd, New Bedford, MA 02745
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!