Back to Search
Twin Duplex with Laundry Access

111 Gayley Street Media, PA 19063

111 Gayley Street, Media, PA, 19063
$520,000
Pending
For Sale
$520,000
Pending

Twin duplex offers two one-bedroom, one-bath units, each with dedicated laundry access and three-car off-street parking.

Property Size1,440 SF
Days on Market174

Property Features for 111 Gayley Street

General Information

Standard status
Pending
Size
1,440 SF
Property subtype
Multi-Family / Fee Simple

Building Details

Year Built
1930
Listing agency BHHS Fox&Roach-Newtown Square
Listed by Alec P Schwartz · License #AB066303
Source Compass
Added: Jan 29 Updated: Jul 22 at 1:17PM Checked: Jul 22 at 1:17PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BHHS Fox&Roach-Newtown Square


Investment Insights

Based on property information with market context.

This twin duplex features two one-bedroom, one-bath units currently rented to long-term tenants. Both units have access to laundry facilities, with the first-floor laundry located in the basement with direct inside access, and the second-floor laundry provided within the unit. The first-floor unit includes a large living room, an eat-in kitchen, and a side porch.

The second-floor unit offers an open floor plan with a large living room and an eat-in kitchen. The property includes three-car off-street parking, and public transportation is about a block away, with access to State Street in Media Borough.

Each unit’s layout includes living and dining space centered around an eat-in kitchen, supporting straightforward residential income use as configured in the current setup.

Key Highlights

  • Twin duplex in Media Borough with two 1‑bedroom/1‑bath units
  • Each unit has dedicated laundry access (basement laundry with direct inside access for 1st floor; washer/dryer in unit for 2nd floor)
  • First‑floor unit includes a large living room, eat‑in kitchen, and side porch

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $25.9k $18.00
− Vacancy −$3.4k −$2.34
EGI $22.5k $15.66
− OpEx −$6.8k −$4.70
NOI $15.8k $10.96
1,440 SF · lease $18.00/SF/yr · vacancy 13.01% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$225.5K
$197.3K – $263.1K (±1% cap)
NOI $15,783 @ 7.0% cap · market cap 3.04%
Second Best
Apartment 5plus
$206.2K
$180.4K – $240.6K (±1% cap)
NOI $14,435 @ 7.0% cap · market cap 2.78%
Theoretical Best
Office A
$436.6K
$382.0K – $509.4K (±1% cap)
NOI $30,562 @ 7.0% cap · market cap 5.88%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Daycare Center Big Box & Wholesale Store Locksmith Catering Service Home Appliance Store Bakery (Bike/Boat/Book/etc) Store Grocery & Convenience Store (Bike/Boat/Book/etc) Store Cosmetic Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Twin duplex offers two one-bedroom, one-bath units, each with dedicated laundry access and three-car off-street parking.
Where is this duplex located?
The property is located at 111 Gayley Street Media, PA.
What is the asking price?
The asking price for this property is $520,000.
What are key features of this property?
This property features: Twin duplex in Media Borough with two 1‑bedroom/1‑bath units; Each unit has dedicated laundry access (basement laundry with direct inside access for 1st floor; washer/dryer in unit for 2nd floor); First‑floor unit includes a large living room, eat‑in kitchen, and side porch
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message