Twin Duplex with Laundry
111 Gayley Street Media, PA 19063
111 Gayley Street, Media, PA, 19063
$520,000
Pending
For Sale
$520,000
Pending
Twin duplex offers two one-bedroom, one-bath units, each with dedicated laundry access and three-car off-street parking.
Property Size1,440 SF
Days on Market174
Property Features for 111 Gayley Street
General Information
- Standard status
- Pending
- Size
- 1,440 SF
- Property subtype
- Multi-Family / Fee Simple
Building Details
- Year Built
- 1930
Listing agency
BHHS Fox&Roach-Newtown Square
(215) 919-9786
Listed by
Alec P Schwartz · License #AB066303
(215) 919-9786
Source
Compass
Added: Jan 29 Updated: Jul 22 at 1:17PM Checked: Jul 22 at 1:17PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of BHHS Fox&Roach-Newtown Square
Investment Insights
Based on property information with market context.
This twin duplex features two one-bedroom, one-bath units currently rented to long-term tenants. Both units have access to laundry facilities, with the first-floor laundry located in the basement with direct inside access, and the second-floor laundry provided within the unit. The first-floor unit includes a large living room, an eat-in kitchen, and a side porch.
The second-floor unit offers an open floor plan with a large living room and an eat-in kitchen. The property includes three-car off-street parking, and public transportation is about a block away, with access to State Street in Media Borough.
Each unit’s layout includes living and dining space centered around an eat-in kitchen, supporting straightforward residential income use as configured in the current setup.
The second-floor unit offers an open floor plan with a large living room and an eat-in kitchen. The property includes three-car off-street parking, and public transportation is about a block away, with access to State Street in Media Borough.
Each unit’s layout includes living and dining space centered around an eat-in kitchen, supporting straightforward residential income use as configured in the current setup.
Key Highlights
- Twin duplex in Media Borough with two 1‑bedroom/1‑bath units
- Each unit has dedicated laundry access (basement laundry with direct inside access for 1st floor; washer/dryer in unit for 2nd floor)
- First‑floor unit includes a large living room, eat‑in kitchen, and side porch
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $25.9k | $18.00 |
| − Vacancy | −$3.4k | −$2.34 |
| EGI | $22.5k | $15.66 |
| − OpEx | −$6.8k | −$4.70 |
| NOI | $15.8k | $10.96 |
1,440 SF · lease $18.00/SF/yr · vacancy 13.01% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$225.5K
$197.3K – $263.1K
NOI $15,783 @ 7.0% cap · market cap 3.04%
Second Best
Apartment 5plus
$206.2K
$180.4K – $240.6K
NOI $14,435 @ 7.0% cap · market cap 2.78%
Theoretical Best
Office A
$436.6K
$382.0K – $509.4K
NOI $30,562 @ 7.0% cap · market cap 5.88%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Twin duplex offers two one-bedroom, one-bath units, each with dedicated laundry access and three-car off-street parking.
Where is this duplex located?
The property is located at 111 Gayley Street Media, PA.
What is the asking price?
The asking price for this property is $520,000.
What are key features of this property?
This property features: Twin duplex in Media Borough with two 1‑bedroom/1‑bath units; Each unit has dedicated laundry access (basement laundry with direct inside access for 1st floor; washer/dryer in unit for 2nd floor); First‑floor unit includes a large living room, eat‑in kitchen, and side porch