111-113 Stewart Street, Hendersonville, NC 28792
Adaptable property combines separate living, gallery, studio, and short-term rental spaces within a walkable setting.
Property Features for 111-113 Stewart Street
General Information
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Howard Hanna Beverly-Hanks Asheville-Downtown
Investment Insights
Based on property information with market context.
The property is approximately four minutes on foot from A Southern Cup Fine Teas via Greenville Highway, with Flat Rock Wood Room even closer. Building improvements include updated wiring and plumbing in the main house and cottage, studio wiring and plumbing installed between 2011 and 2019, and new roofs on all three buildings in 2020. The cottage is set apart by mature mountain laurel, rhododendron, and hardwoods.
Key Highlights
- Main house, garage studio, and detached cottage on one property
- 2,739 property size
- 1926 construction year
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $65.7k | $24.00 |
| − Vacancy | −$1.8k | −$0.67 |
| EGI | $63.9k | $23.33 |
| − OpEx | −$16.0k | −$5.83 |
| NOI | $47.9k | $17.50 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 28792, NC
Market
Vacancy Rate% for Office in South region