Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Duplex Cottage Multifamily Community Title is generated by Realmo AI

    1106 Emerson Drive Unit 1-17, The Dalles, OR 97058

    View on Map
    Claim this Listing
    For Sale
    $2,920,000

    Turnkey 17-unit duplex cottage property with two-bedroom units, coin laundry, and a shared play area.

    Type:Commercial
    Property size:
    40,075 SF
    Price / SF:
    $72/SF
    Added:
    Oct 3, 2025
    Days on Market:
    246
    Last Refresh:
    Jun 5 at 2:05 am

    Property Features for 1106 Emerson Drive Unit 1-17

    General Information

    Standard status
    Active
    Size
    40,075 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    1942

    We can help!

    Listing Contact
    Dana Hindman-Allen

    Listing office The Broker Network,LLC

    Listing date Oct 3, 2025

    Source Century21northhomes

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of The Broker Network,LLC

    HighLights

    • 17‑unit duplex cottage property in The Dalles, Oregon (Emerson Cottages), built in 1942
    • Unit mix: 16 two‑bedroom, one‑bath units and 1 studio unit currently used as an office (not rented)
    • Average unit size is 730 SF
    • Separate on‑site coin‑operated laundry room
    • Common area includes a play structure

    Overview

    Emerson Cottages is a turnkey multifamily property consisting of 17 duplex cottage units. Sixteen units are two-bedroom, one-bath layouts with open kitchens and living areas. One additional studio unit is currently used as an office and is not rented. The property is described as being in good condition, with systematic upgrades completed as units are vacated, and the remaining units may allow further improvements depending on an operator’s plan.

    The property is located at 1106 Emerson Drive in The Dalles, Oregon, and is identified as being within an “opportunity zone.” On-site amenities include a common area with a play structure and a separate coin-operated laundry room for tenant use.

    This configuration can fit buyers seeking a manageable small-to-mid-size rental portfolio, with the majority of units sharing a consistent two-bedroom layout. The on-site studio office setup may also appeal to an operator looking to support an on-site manager while evaluating whether to convert or reposition that space for additional income. With a community-oriented common area and established laundry convenience, Emerson Cottages offers a practical foundation for tenant housing operations.
    Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Restaurant Building Supply Gym & Fitness Center Accounting Firm Pharmacy Kitchen & Bath Showroom Big Box & Wholesale Store Auto Repair Shop Department Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    The Dalles
    County
    Wasco
    State
    Oregon
    Longitude
    -121.224883
    Latitude
    45.621282

    Nearby Similar for Sale

    • $2,920,000
      40,075 SF

      Turnkey 17-Unit Multifamily Investment

      17-unit multifamily property in The Dalles, Oregon, with renovation upside.
      1106 EMERSON Dr, TheDalles, OR 97058
      View Details
    • $425,000

      Victorian Triplex in The Dalles

      Income-producing triplex with conversion potential in The Dalles.
      506 E 4TH St, TheDalles, OR 97058
      View Details
    • $775,000
      6,262 SF

      Retail Building in The Dalles

      Three-story retail building with basement and mezzanine in The Dalles.
      115 E 4th St, The Dalles, OR
      View Details
    • $695,000
      3,600 SF

      Office Space Available For Sale

      3,600 SqFt office space available for purchase.
      751 Myrtle St, The Dalles, OR 97058
      View Details
    • $1,858,000
      4,881 SF

      Retail Space For Sale

      Retail space available with a 6.50% CAP rate.
      905 W 6th St, The Dalles, OR 97058
      View Details
    • $2,573,000
      5,500 SF

      Retail Space For Sale

      5,500 SqFt retail space with 6.50% CAP rate.
      509 Mt Hood St, The Dalles, OR 97058
      View Details
    • Contact for pricing

      Iconic Pioneer Building in The Dalles

      Two-story building in The Dalles' central business district.
      301 E 2nd Street, The Dalles, OR 97058
      View Details

    FAQs

    What type of property is this?
    Apartment building - Turnkey 17-unit duplex cottage property with two-bedroom units, coin laundry, and a shared play area.
    Where is this apartment building located?
    The property is located at 1106 Emerson Drive Unit 1-17 The Dalles, OR.
    What is the asking price?
    The asking price for this property is $2,920,000.
    What are key features of this property?
    This property features: 17‑unit duplex cottage property in The Dalles, Oregon (Emerson Cottages), built in 1942; Unit mix: 16 two‑bedroom, one‑bath units and 1 studio unit currently used as an office (not rented); Average unit size is 730 SF
    We can help!
    Listing Contact
    Dana Hindman-Allen
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1106 Emerson Drive, Unit 1-17, The Dalles, OR 97058
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!