Multifamily
New
For Sale
$1,390,000
1103 Wanda Street, Crockett, CA 94525
Unit interiors vary, with bridge and on-street exterior features.
Property Size4,841 SF
Price / SF$287.13
Days on Market5
Property Features for 1103 Wanda Street
General Information
Standard status
Active
Size
4,841 SF
Property subtype
Residential Income
Amenities
Varies by Unit
Bridge(s)
On Street
Building Details
Year Built
1898
Listing Agency:
(916) 603-9815
Listed By:
Xavier A Pineda Vasquez Sr.
(916) 603-9815
Source:
Evrealestate
Added: Jul 30
Changed: Jul 31
Last Checked: Aug 2 at 5:25AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Xavier A Pineda Vasquez Sr.
Investment Insights
Based on property information with market context.
The multifamily property contains 4,841 square feet and was built in 1898. Interior features vary by unit, while exterior features include bridges and an on-street feature.
Located at 1103 Wanda Street in Crockett, Contra Costa County, the property is near the 3rd Ave cross street and is offered for sale.
Located at 1103 Wanda Street in Crockett, Contra Costa County, the property is near the 3rd Ave cross street and is offered for sale.
Key Highlights
- 4,841‑square‑foot multifamily property
- Built in 1898
- Interior features vary by unit
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $147.0k | $30.36 |
| − Vacancy | −$7.1k | −$1.46 |
| EGI | $139.9k | $28.90 |
| − OpEx | −$63.0k | −$13.01 |
| NOI | $77.0k | $15.90 |
4,841 SF · lease $30.36/SF/yr · vacancy 4.80% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$1.10M
$961.9K – $1.28M
NOI $76,955 @ 7.0% cap · market cap 5.54%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.83M
$1.60M – $2.13M
NOI $128,093 @ 7.0% cap · market cap 9.22%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
248
Businesses Nearby
Explore this area
Business Placement
Demographics for 94525, CA
3,288
Population
1,837
Households
1.8
Avg Household Size
47
Median Age
35%
College-Educated
96%
High-School Grad
2.5 sq mi
ZIP Area
1,315
Density / Sq Mi
$101,850
Median Household Income
$65,337
Median Earnings
$2,186
Median Rent
$709,000
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Multifamily property - Unit interiors vary, with bridge and on-street exterior features.
Where is this multifamily property located?
The property is located at 1103 Wanda Street Crockett, CA.
What is the asking price?
The asking price for this property is $1,390,000.
What are key features of this property?
This property features: 4,841‑square‑foot multifamily property; Built in 1898; Interior features vary by unit