1100 South Bellaire Street, Denver, CO 80246
38-unit property near Cherry Creek and Wash Park.
- Added:
- Nov 21, 2025
- Days on Market:
- 193
- Last Refresh:
- May 19 at 8:03 pm
Property Features for 1100 South Bellaire Street
General Information
- Standard status
- Active
- Size
- 36,526 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1963
Listing agent Jim Knowlton License #FA100032419 (719) 651-8495
Listing office Pinnacle Real Estate Advisors (719) 651-8495
Listing date Nov 21, 2025
Source Pinnaclerea
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Pinnacle Real Estate Advisors
HighLights
- 38‑unit multifamily property in Glendale, CO
- Centrally located near Cherry Creek and Wash Park
- Easy access to Colorado Blvd and I‑25
- New boiler and $100k chiller
- New windows
- Close to retail, restaurants, and grocery stores
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $1.07M | $29.40 |
| − Vacancy | −$65.5k | −$1.79 |
| EGI | $1.01M | $27.61 |
| − OpEx | −$453.8k | −$12.42 |
| NOI | $554.6k | $15.18 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Denver
- County
- Arapahoe
- State
- Colorado
- Longitude
- -104.937
- Latitude
- 39.6962