109480 US-97, Chemult, OR 97731
20-room motel with cabin near Crater Lake National Park.
- Added:
- Jan 9, 2024
- Days on Market:
- 878
- Last Refresh:
- May 12 at 9:57 pm
Property Features for 109480 US-97
General Information
- Standard status
- Active
- Size
- 6,106 SF
- Lot size
- 1.73 Acres
- Property subtype
- Hospitality
Building Details
- Year Built
- 1973
Listing agent Emilio Tiscareno License #201245391
Listing office Compass Commercial Real Estate Services (541) 848-4061
Listing date Jan 9, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Compass Commercial Real Estate Services
HighLights
- Prime location near Crater Lake National Park (30 miles) and various outdoor recreational trails.
- Two motel buildings with 20 rooms, each equipped with microwaves and mini‑fridges.
- High visibility location on Highway 97 with 5,418 AADT.
- Includes an office building and a separate four‑bed cabin.
- Sizeable 1.73‑acre property across multiple tax lots.
- 21 Onsite parking spaces.
Overview
Local Financial Insights For Hotel Hospitality
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $91.6k | $15.00 |
| − Vacancy | −$13.7k | −$2.25 |
| EGI | $77.9k | $12.75 |
| − OpEx | −$40.9k | −$6.69 |
| NOI | $37.0k | $6.06 |
Alternative Uses
Current Use by Public Records
Map
- City
- Chemult
- County
- Klamath
- State
- Oregon
- Longitude
- -121.852
- Latitude
- 43.0567