109 Adams St, Horseshoe Bend, ID 83629
Duplex plus five-space mobile home park with seven income streams.
- Added:
- Feb 23, 2026
- Days on Market:
- 134
- Last Refresh:
- Jul 2 at 5:48 am
Property Features for 109 Adams St
General Information
- Standard status
- Active
- Size
- 3,700 SF
- Lot size
- 0.80 Acres
- Property subtype
- Multifamily
Building Details
- Year Built
- 2002
Listing office Pipkin & Associated, LLC (208) 467-1712
Listing date Feb 23, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Pipkin & Associated, LLC
HighLights
- Assumable Seller Financing: Simplifies acquisition.
- Multiple Income Streams: Featuring a duplex and a 5‑space mobile home park.
- Strong Current Performance: High Effective Gross Income ($67,561) and Net Operating Income ($50,896) with a 6.79% Cap Rate.
- Upside Potential: Increase gross income by $9,600+ annually by raising rents to market rates, resulting in a projected 8.05% Cap Rate.
- Low Vacancy: Historically minimal vacancy with long‑term tenants in place.
- Convenient Location: Located 30 minutes from Boise, attracting commuters.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $59.9k | $16.20 |
| − Vacancy | −$3.1k | −$0.85 |
| EGI | $56.8k | $15.35 |
| − OpEx | −$17.0k | −$4.61 |
| NOI | $39.8k | $10.75 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Horseshoe Bend
- County
- Boise
- State
- Idaho
- Longitude
- -116.198217
- Latitude
- 43.906555