Park Model with Private
1087 South Shoshone Drive Unit 87 Apache Junction, AZ 85119
1087 South Shoshone Drive Unit 87, Apache Junction, AZ, 85119
$127,000
For Sale
$127,000
Park model offers a bright open living/kitchen, one bedroom and one bath, plus a private outdoor patio area.
Property Size1,454 SF
Price / SF$87.35
Days on Market121
Property Features for 1087 South Shoshone Drive Unit 87
General Information
- Standard status
- Active
- Size
- 1,454 SF
- Property subtype
- Land
Listing agency
Sonoran Country Realty LLC
(602) 396-6177
Listed by
Brenda Mehl · License #BR653114000
(602) 396-6177
Source
Compass
Added: Mar 23 Updated: Jul 21 at 5:56AM Checked: Jul 21 at 5:56AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Sonoran Country Realty LLC
Investment Insights
Based on property information with market context.
This park model features a bright, clean interior with a cozy bedroom and a full bathroom. The open living room and kitchen provide an easy-to-maintain layout, complemented by an outdoor living area designed for year-round enjoyment.
Outside, the private patio setup includes patio furniture, a fire table, and a patio tower heater, creating an extended space for relaxing or entertaining. The property is described as surrounded by desert and mountain scenery, and the remarks reference Arizona 55+ living.
Overall, it presents a compact indoor retreat paired with a dedicated outdoor area for comfortable desert evenings.
Outside, the private patio setup includes patio furniture, a fire table, and a patio tower heater, creating an extended space for relaxing or entertaining. The property is described as surrounded by desert and mountain scenery, and the remarks reference Arizona 55+ living.
Overall, it presents a compact indoor retreat paired with a dedicated outdoor area for comfortable desert evenings.
Key Highlights
- Park model with a bright, open living/kitchen layout
- 1 bedroom and 1 full bathroom
- Private outdoor patio area for relaxing or entertaining
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $23.6k | $16.20 |
| − Vacancy | −$2.8k | −$1.90 |
| EGI | $20.8k | $14.30 |
| − OpEx | −$9.4k | −$6.44 |
| NOI | $11.4k | $7.87 |
1,454 SF · lease $16.20/SF/yr · vacancy 11.70% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$163.4K
$143.0K – $190.7K
NOI $11,439 @ 7.0% cap · market cap 9.01%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$402.0K
$351.7K – $469.0K
NOI $28,138 @ 7.0% cap · market cap 22.16%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
Similar For Sale Nearby
FAQs
What type of property is this?
Mobile home & RV park - Park model offers a bright open living/kitchen, one bedroom and one bath, plus a private outdoor patio area.
Where is this mobile home & rv park located?
The property is located at 1087 South Shoshone Drive Unit 87 Apache Junction, AZ.
What is the asking price?
The asking price for this property is $127,000.
What are key features of this property?
This property features: Park model with a bright, open living/kitchen layout; 1 bedroom and 1 full bathroom; Private outdoor patio area for relaxing or entertaining