Ground-Level Residential Income
For Sale
$449,000
10840 ANTIGUA TERRACE Unit 103, Rockville, MD 20852
The two-bedroom, two-bath unit offers stair-free access, refreshed finishes, smart-home features, and community recreation amenities.
Property Size969 SF
Price / SF$463.36
Days on Market50
Property Features for 10840 ANTIGUA TERRACE Unit 103
General Information
Standard status
Active
Size
969 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$4,326
Amenities
outdoor pool
tennis courts
playground
walking trails
Building Details
Building Size
969 SF
Year Built
1991
Listing Agency:
Compass
Listed By:
Brett Alan Rubin · License #677926
(301) 602-2848
Source:
Canopy-re
Added: Sep 10
Changed: Oct 27
Last Checked: Oct 26 at 2:38PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 969-square-foot, ground-level condominium has two bedrooms and two bathrooms, with access on a single level. Built in 1991, the unit features new LVP flooring, an updated kitchen with new appliances, and smart-home equipment for climate, entry, and lighting control. Both bathrooms have bidets; the primary bath also includes a grab rail. The primary bedroom has a ceiling fan and TV mount.
Bentley Place provides an outdoor pool, tennis courts, a playground, and walking trails. The property is near the Grosvenor and North Bethesda/White Flint Metro stations, Pike & Rose, downtown Bethesda and Rockville, shopping, dining, and major commuter routes.
Bentley Place provides an outdoor pool, tennis courts, a playground, and walking trails. The property is near the Grosvenor and North Bethesda/White Flint Metro stations, Pike & Rose, downtown Bethesda and Rockville, shopping, dining, and major commuter routes.
Key Highlights
- 969‑square‑foot, ground‑level condominium with two bedrooms and two bathrooms
- New LVP flooring and a kitchen equipped with new appliances
- Smart thermostat, room and door sensors, smart lock, and dimmer
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$15,999
Cap Rate
3.56%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$319,980
$320.0K
Cap Rate 7%
$228,557
$228.6K
Cap Rate 9%
$177,767
$177.8K
Market Conditions
NOI Build-Up for 969 SF
Gross rent
$31.3K $32.28/SF
− Vacancy
−$2.2K −$2.26/SF
EGI
$29.1K $30.02/SF
− OpEx
−$13.1K −$13.51/SF
NOI
$16.0K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$319,980
Cap Rate 7%
$228,557
Cap Rate 9%
$177,767
Alternative Uses
Best Use
Apartment 5plus
$228.6K
$200.0K – $266.7K
NOI $15,999 @ 7.0% cap · market cap 3.56%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$340.9K
$298.3K – $397.7K
NOI $23,861 @ 7.0% cap · market cap 5.31%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Location Intelligence
Trade Area within ½ mile
1,257
Businesses Nearby
Explore this area
Business Placement
Demographics for 20852, MD
48,347
Population
23,023
Households
2.1
Avg Household Size
38
Median Age
74%
College-Educated
94%
High-School Grad
8.1 sq mi
ZIP Area
5,969
Density / Sq Mi
$121,496
Median Household Income
$74,519
Median Earnings
$2,212
Median Rent
$646,100
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - The two-bedroom, two-bath unit offers stair-free access, refreshed finishes, smart-home features, and community recreation amenities.
Where is this residential income property located?
The property is located at 10840 ANTIGUA TERRACE Unit 103 Rockville, MD.
What is the asking price?
The asking price for this property is $449,000.
What are key features of this property?
This property features: 969‑square‑foot, ground‑level condominium with two bedrooms and two bathrooms; New LVP flooring and a kitchen equipped with new appliances; Smart thermostat, room and door sensors, smart lock, and dimmer
