Turnkey Nashville Airbnb Investment
1081 Whites Creek Pike Nashville, TN 37207
1081 Whites Creek Pike, Nashville, TN, 37207
$2,099,970
For Sale
$2,099,970
Three fully furnished homes near Downtown Nashville, ready for short-term rentals.
Property Size6,209 SF
Price / SF$338.21
Days on Market65
Property Features for 1081 Whites Creek Pike
General Information
- Standard status
- Active
- Size
- 6,209 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 2017
Listing Agency
EXP REALTY
(888) 519-5113
Listed by
FAITH SWIFT
Source
Corcoran
Added: May 16 Checked: Jul 19 at 4:06 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP REALTY
Investment Insights
Based on property information with market context.
This is an investment opportunity to own three turnkey NOOSTR/Airbnb properties located side-by-side, minutes from Downtown Nashville. These fully furnished, modern homes each feature 3 bedrooms and 2.5 bathrooms, and are ready for immediate short-term rental income. The properties offer a large-group booking opportunity in a growing area of Nashville. Each unit includes open-concept living spaces, hardwood floors, stainless steel appliances, and designer finishes. A private rooftop provides views of the Nashville skyline. The location is near Downtown, Germantown, and East Nashville, with convenient access to I-24 and I-65. The surrounding area offers restaurants, nightlife, and entertainment.
Key Highlights
- Three turnkey, fully furnished 3BR/2.5BA properties side‑by‑side.
- Ready for immediate short‑term rental (Airbnb) income.
- Rare large‑group booking opportunity.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $126.7k | $20.40 |
| − Vacancy | −$9.0k | −$1.45 |
| EGI | $117.7k | $18.95 |
| − OpEx | −$53.0k | −$8.53 |
| NOI | $64.7k | $10.42 |
6,209 SF · lease $20.40/SF/yr · vacancy 7.10% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$924.6K
$809.0K – $1.08M
NOI $64,719 @ 7.0% cap · market cap 3.08%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.78M
$1.55M – $2.07M
NOI $124,353 @ 7.0% cap · market cap 5.92%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Short term rental ...
Similar For Sale Nearby
FAQs
What type of property is this?
Short term rental property - Three fully furnished homes near Downtown Nashville, ready for short-term rentals.
Where is this short term rental property located?
The property is located at 1081 Whites Creek Pike Nashville, TN.
What is the asking price?
The asking price for this property is $2,099,970.
What are key features of this property?
This property features: Three turnkey, fully furnished 3BR/2.5BA properties side‑by‑side.; Ready for immediate short‑term rental (Airbnb) income.; Rare large‑group booking opportunity.
