Search
Renovated Residential Income Property
For Sale
$499,999

10716 KINGS RIDING WAY Unit 102-20, Rockville, MD 20852

First-floor condominium with two bedrooms, two baths, and a reserved parking space.

Property Size1,376 SF
Price / SF$363.37
Days on Market50

Property Features for 10716 KINGS RIDING WAY Unit 102-20

General Information

Standard status Active
Size 1,376 SF
Total Parking Spaces 1
Property subtype Unit/Flat/Apartment

Site & Location

Highway Access Yes
Public Transit Yes

Units

Unit Mix 1 x 2BR/2BA
Multifamily Units 1

Taxes and HOA fees

Annual Taxes $5,405

Amenities

pool
tennis courts
in-unit laundry
fireplace

Building Details

Building Size 1,376 SF
Year Built 1986
Listing Agency: NextHome Envision
Listed By: Lisa M Nasar · License #500020
Source: Kerishull
Added: Sep 2 Changed: Oct 20 Last Checked: Oct 21 at 7:03AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NextHome Envision

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This first-floor condominium at 10716 Kings Riding Way, Unit 102-20, offers 1,376 square feet with two bedrooms and two bathrooms. Renovations include espresso-finish engineered hardwood flooring, LED recessed lighting, quartz kitchen surfaces, Brighton cabinetry, GE Profile stainless steel appliances, and updated bathroom fixtures. New energy-efficient Unicorp windows were installed in 2024. The living areas include a den or sunroom with a wood-burning fireplace and built-in shelving, while both bedrooms have custom floor-to-ceiling closets. An in-unit laundry room adds practical convenience.

The residence is part of Tuckerman Station, where amenities include a community swimming pool, tennis courts, assigned parking, and visitor parking. The property is in Rockville, Maryland, near the Grosvenor-Strathmore Metro, Strathmore, the Bethesda Trolley Trail, Pike & Rose, Wildwood Shopping Center, Rockville Pike, and I-270. The building was constructed in 1986.

Key Highlights

  • 1,376‑square‑foot first‑floor condominium with two bedrooms and two bathrooms
  • New energy‑efficient Unicorp windows installed in 2024
  • Renovated kitchen with Brighton cabinetry, quartz surfaces, and GE Profile stainless steel appliances

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$22,719
Cap Rate
4.54%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$454,380 $454.4K
Cap Rate 7%
$324,557 $324.6K
Cap Rate 9%
$252,433 $252.4K
Market Conditions
NOI Build-Up for 1,376 SF
Gross rent
$44.4K $32.28/SF
− Vacancy
−$3.1K −$2.26/SF
EGI
$41.3K $30.02/SF
− OpEx
−$18.6K −$13.51/SF
NOI
$22.7K $16.51/SF
Area
Montgomery County, MD
Vacancy
7.00%
Lease Rate
$32.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$454,380
Cap Rate 7%
$324,557
Cap Rate 9%
$252,433

Alternative Uses

Best Use
Apartment 5plus
$324.6K
$284.0K – $378.7K (±1% cap)
NOI $22,719 @ 7.0% cap · market cap 4.54%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$484.0K
$423.5K – $564.7K (±1% cap)
NOI $33,883 @ 7.0% cap · market cap 6.78%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Lease Details

1
Residential units
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

454
Businesses Nearby

Demographics for 20852, MD

48,347
Population
23,023
Households
2.1
Avg Household Size
38
Median Age
74%
College-Educated
94%
High-School Grad
8.1 sq mi
ZIP Area
5,969
Density / Sq Mi
$121,496
Median Household Income
$74,519
Median Earnings
$2,212
Median Rent
$646,100
Median Home Value

Frequently Asked Questions

What type of property is this?
Residential income property - First-floor condominium with two bedrooms, two baths, and a reserved parking space.
Where is this residential income property located?
The property is located at 10716 KINGS RIDING WAY Unit 102-20 Rockville, MD.
What is the asking price?
The asking price for this property is $499,999.
What are key features of this property?
This property features: 1,376‑square‑foot first‑floor condominium with two bedrooms and two bathrooms; New energy‑efficient Unicorp windows installed in 2024; Renovated kitchen with Brighton cabinetry, quartz surfaces, and GE Profile stainless steel appliances
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved