107 Magwood Drive, Summerville, SC 29485
MULTI_FAMILY - Summerville, SC
- Added:
- Jun 5, 2025
- Days on Market:
- 380
- Last Refresh:
- Jun 19 at 3:06 am
Property Features for 107 Magwood Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 8
- Rooms
- Bedroom 6, Bedroom 4, Bedroom 1, Bedroom 3, Bedroom 7, Bedroom 2, Bedroom 5, Bedroom 8
- Interior features
- Ceiling Fan(s)
- Standard status
- Active
- Size
- 4,010 SF
- Lot size
- 0.32 Acres
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1984
- Floors in Building
- 2
- Number of units
- 4
- Roof type
- Asphalt
Listing agent Paul Kelton License #117366 (843) 654-7777
Listing office Matt O'Neill Real Estate Mt. Pleasant, SC (843) 654-7777
Listing date Jun 5, 2025
Copyright © 2026 CHS Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- High Gross Monthly Rental Income: Generates $5,650 per month, offering immediate cash flow potential.
- Fully Stabilized Asset: Benefits from $300,000 in capital improvements and meticulous maintenance over 22 years.
- Stable, Long‑Term Tenants: Average tenancies range from 5 to 8 years, some residents staying 12‑17 years.
- Prime Location: Conveniently located near Historic Downtown Summerville, I‑26, and Nexton Square.
- Quadplex with Thoughtfully Designed Units: Features four 2‑bedroom, 1.5‑bathroom units.
- Dorchester‑2 School District location.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $69.8k | $17.40 |
| − Vacancy | −$4.8k | −$1.21 |
| EGI | $64.9k | $16.19 |
| − OpEx | −$19.5k | −$4.86 |
| NOI | $45.5k | $11.34 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Summerville
- County
- Dorchester
- State
- South Carolina
- Longitude
- -80.193165
- Latitude
- 32.976872