1068 County Road 521, Newton, NJ 07860
MULTI_FAMILY - Stillwater Twp., NJ
Property Features for 1068 County Road 521
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
A newer roof is noted, which can help minimize near-term expenses. Zoning is listed as C, and the home is described as having easy access to local amenities, shopping, dining, and major roadways.
The floorplan details provided include bedrooms and bathrooms across the basement level and units, supporting multi-family occupancy.
Key Highlights
- Each unit has its own private driveway, with separate boiler and separate oil tank
- 0.3‑acre lot with 1,828 SF total building area
- Zoned C
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $46.7k | $25.56 |
| − Vacancy | −$3.0k | −$1.65 |
| EGI | $43.7k | $23.91 |
| − OpEx | −$13.1k | −$7.17 |
| NOI | $30.6k | $16.74 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 07860, NJ
Market
Vacancy Rate% for Multifamily in Northeast region