Back to Search
Fenced Ranch Land with 30x50 Barn

1065 Augustus Court Rio Vista, TX 76093

New
1065 Augustus Court, Rio Vista, TX, 76093
$299,000
For Sale
Claim this Listing
$299,000

LAND - Rio Vista, TX

Property Size1,500 SF
Lot Size5.01 Acres
Price / SF$199.33
AddedJul 14
Days on Market1
Last RefreshJul 14 at 10:06 pm

Property Features for 1065 Augustus Court

General Information

Property type
Land
Property subtype
Other
Parking features
RV
Vegetation
Brush, Wooded, Cleared
Standard status
Active
APN
126424200290
Lot size
5.01 Acres

Taxes and HOA fees

Tax Description
LOT 29 THE RANCHES AT EAGLE RIDGE
Tax Annual Amount
1870

Utilities

Sewer type
Septic Tank
Water source
Well

Building Details

Year built
2022
Additional Structures
Barn(s)

Listing agent Holden Williams

Listing office Texas Ranch Kings Realty, LLC TX

Listing date Jul 14, 2026

MLS# 21330834 Listing URL

Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

5.01 acres of fully fenced ranch land within The Ranches at Eagle Ridge in Rio Vista, Texas. The property includes a custom-built 30' x 50' barn completed in 2022 with a glass roll-up door opening to a covered patio and roll-up doors on each end. The barn is plumbed for a full bathroom and is served by a private water well, supporting flexible use from day one.

The barn’s layout is designed to accommodate a straight-through RV pull. With the land already set up for outdoor living, this site provides space for a future primary residence while offering immediate improvements for storage or guest accommodations.

The community is described as low-density with 56 lots, and deed restrictions apply. The property sits on a quiet corner lot at 1065 Augustus Court.

Key Highlights

  • 5.01 fully fenced acres on a quiet corner lot in The Ranches at Eagle Ridge (Rio Vista, TX)
  • Custom‑built 30' x 50' barn/shop built in 2022 with a glass roll‑up door and covered patio
  • Barn includes roll‑up doors on each end and is plumbed for a full bathroom (private well connected)

Local Financial Insights For Warehouse

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $13.5k $9.00
− Vacancy −$1.2k −$0.82
EGI $12.3k $8.18
− OpEx −$1.8k −$1.23
NOI $10.4k $6.95
1,500 SF · lease $9.00/SF/yr · vacancy 9.10% · expense 15.00%

Alternative Uses

Best Use
Warehouse
$149.0K
$130.4K – $173.9K (±1% cap)
NOI $10,431 @ 7.0% cap · market cap 3.49%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$17.98M
$15.73M – $20.98M (±1% cap)
NOI $1,258,598 @ 7.0% cap · market cap 420.94%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Ranches

Suggested Use

Auto Parts Store Grocery & Convenience Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Catering Service Cafe & Coffee Shop Auto Repair Shop Daycare Center Grocery & Convenience Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Ranch - 5.01 fenced acres with a 2022 30' x 50' barn, private water well, and covered patio connections.
Where is this ranch located?
The property is located at 1065 Augustus Court Rio Vista, TX.
What is the asking price?
The asking price for this property is $299,000.
What are key features of this property?
This property features: 5.01 fully fenced acres on a quiet corner lot in The Ranches at Eagle Ridge (Rio Vista, TX); Custom‑built 30' x 50' barn/shop built in 2022 with a glass roll‑up door and covered patio; Barn includes roll‑up doors on each end and is plumbed for a full bathroom (private well connected)
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message