106 ELDEN Street, Herndon, VA 20170
- Added:
- Jun 8, 2026
- Days on Market:
- 2
- Last Refresh:
- Jun 9 at 7:06 am
Property Features for 106 ELDEN Street
General Information
- Property type
- Other
- Property subtype
- Office
- Parking
- 30
- Parking features
- Parking Lot
- Standard status
- Active
Taxes and HOA fees
- Tax Annual Amount
- 4553
Utilities
- Heating system
- Heat Pump (Heating)
- Cooling system
- Central Air
Building Details
- Year built
- 1987
- Building materials
- Brick
Listing agent Leyi Wang License #0225212385 (202) 256-0851
Listing office Samson Properties 14291 Park Meadow Drive unit: 500, Chantilly, VA (703) 378-8810
Listing date Jun 8, 2026
Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Office condo (Suite 13) in Stuart Professional Village near Reston Hospital
- Approximately 1,220 SF on the first floor with exam rooms, front office, waiting area, powder room, laundry room, and 2 storage rooms
- Fully renovated with new AC system in 2021
- Brick construction with central air and heat pump heating
- Parking lot with plenty of parking spaces for employees and clients
Overview
The suite is located at 106 Elden Street in Herndon, Virginia, near Reston Hospital, with ample parking available for both employees and clients. The property is positioned within a professional village setting.
For prospective owner-occupants, the existing room configuration supports day-to-day operations for exam-based practices as well as other professional uses that require a reception/waiting area, dedicated offices, and storage. For investors or tenants seeking a turnkey, renovated first-floor office condo, the combination of exam rooms, supporting back-of-house space, and updated mechanicals is designed to reduce near-term buildout needs.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.0k | $29.52 |
| − Vacancy | −$5.2k | −$4.28 |
| EGI | $30.8k | $25.24 |
| − OpEx | −$7.7k | −$6.31 |
| NOI | $23.1k | $18.93 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Dominion Animal Hospital — 795 Station St, Herndon, VA 20170
- Boone James C DVM — 795 Station St, Herndon, VA 20170
- Banfield Pet Hospital — 1060 Elden St, Herndon, VA 20170
- Pet Home Care — Herndon, VA 20170
- Clocktower Veterinary Hospital — Herndon, VA 20170
Location Insight
- Map
- Local Demand
- City
- Herndon
- County
- Loudoun
- State
- Virginia
- Longitude
- -77.36594
- Latitude
- 38.96694
