106 Elden St #27, Herndon, VA 20170
Fully renovated first-floor office condo with exam rooms and dedicated waiting space, near Reston Hospital.
- Added:
- Jun 7, 2026
- Days on Market:
- 11
- Last Refresh:
- Jun 16 at 2:39 am
Property Features for 106 Elden St #27
General Information
- Standard status
- Active
- Size
- 1,220 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1987
Listing agent LEYI WANG License #0225212385
Listing office SAMSON PROPERTIES (703) 378-8810
Listing date Jun 7, 2026
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of SAMSON PROPERTIES
HighLights
- First‑floor office condo (Suite 13) totaling approximately 1,220 SF in the Stuart Professional Village
- Includes 4 exam rooms, a front office, waiting area, powder room, and laundry room
- Also features 2 storage rooms for added workflow convenience
- Fully renovated with a new AC system installed in 2021
- On‑site parking available for employees and clients
Overview
The property is located in Stuart Professional Village, with its noted proximity to Reston Hospital. The offering also highlights plenty of parking spaces for employees and clients, which can simplify access for day-to-day visits and appointments.
As configured, the suite is well suited for medical and other professional uses that require multiple exam or consultation rooms and nearby support functions such as storage, a laundry room, and a powder room. With a front office and waiting area included, it can accommodate patient or client flow without requiring significant additional buildout. It is an end-user-friendly option for professionals seeking a move-in-ready first-floor office arrangement in a busy professional setting.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $36.0k | $29.52 |
| − Vacancy | −$5.2k | −$4.28 |
| EGI | $30.8k | $25.24 |
| − OpEx | −$7.7k | −$6.31 |
| NOI | $23.1k | $18.93 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Banfield Pet Hospital — 11860 Spectrum Center, Reston, VA 20190
- Abington Hall Veterinarian — 12160 Abington Hall Pl, Reston, VA 20190
- Interact — 100 Elden St # 11, Herndon, VA 20170, United States
- Lucidian Life Sciences — 478 Elden St, Herndon, VA 20170
- Herndon Animal Medical Center — 360 Herndon Pkwy Suite 2150, Herndon, VA 20170
Location Insight
- Map
- Local Demand
- City
- Herndon
- County
- Loudoun
- State
- Virginia
- Longitude
- -77.3659354
- Latitude
- 38.9670168
