Back to Search
Gatesville Quadplex with Private Backyards

106 Bluebonnet Street Unit 4 Gatesville, TX 76528

106 Bluebonnet Street Unit 4, Gatesville, TX, 76528
$650,000
For Sale
Claim this Listing
$650,000

Well-maintained quadplex in Gatesville with private backyards and patios.

Property Size4,352 SF
Price / SF$149.36
AddedOct 1, 2025
Days on Market288
Last RefreshJul 4 at 1:22 pm

Property Features for 106 Bluebonnet Street Unit 4

General Information

Standard status
Active
Size
4,352 SF
Property subtype
Multi-Family / Fourplex

Building Details

Year Built
2004

Listing office UCRE Heart of Texas Land & Home

Listing date Oct 1, 2025

Source Compass

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of UCRE Heart of Texas Land & Home


Investment Insights

Based on property information with market context.

This well-maintained quadplex is located in a peaceful Gatesville neighborhood. The property consists of four units, each featuring 3 bedrooms, 2 full bathrooms, and approximately 1,088 sq. ft. of living space. The units have a two-story townhome layout, including a full-size kitchen, a comfortable living area, and a first-floor bedroom. Each unit includes a private backyard and covered patio. The property received a new roof in November 2022. It is located in a quiet residential area close to schools and local amenities.

Key Highlights

  • Well‑maintained quadplex in a peaceful neighborhood, offering immediate rental income potential.
  • Each unit features 3 bedrooms and 2 full bathrooms with approximately 1,088 sq. ft. of living space.
  • Each unit has a private backyard and covered patio.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $57.4k $13.20
− Vacancy −$3.7k −$0.85
EGI $53.7k $12.35
− OpEx −$16.1k −$3.70
NOI $37.6k $8.64
4,352 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$537.4K
$470.2K – $626.9K (±1% cap)
NOI $37,615 @ 7.0% cap · market cap 5.79%
Second Best
Apartment 5plus
$497.2K
$435.0K – $580.0K (±1% cap)
NOI $34,801 @ 7.0% cap · market cap 5.35%
Theoretical Best
Office A
$1.05M
$914.7K – $1.22M (±1% cap)
NOI $73,172 @ 7.0% cap · market cap 11.26%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Quadplexes

Suggested Use

Building Supply HVAC Service Electrical Service Storage Facility Restaurant Nail Salon Kitchen & Bath Showroom Hair Salon Plumbing Service Pharmacy

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Quadplex - Well-maintained quadplex in Gatesville with private backyards and patios.
Where is this quadplex located?
The property is located at 106 Bluebonnet Street Unit 4 Gatesville, TX.
What is the asking price?
The asking price for this property is $650,000.
What are key features of this property?
This property features: Well‑maintained quadplex in a peaceful neighborhood, offering immediate rental income potential.; Each unit features **3 bedrooms and 2 full bathrooms** with approximately 1,088 sq. ft. of living space.; **Each unit has a private backyard and covered patio.**
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message