Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Wylie Lake Ranch in Moran, TX Title is generated by Realmo AI

    10579 PRIVATE ROAD 3151, Moran, TX 76464

    View on Map
    Claim this Listing
    For Sale
    $2,350,000

    LAND - Moran, TX

    Lot size:
    480.20 Acres
    Added:
    Dec 19, 2025
    Days on Market:
    165
    Last Refresh:
    Jun 2 at 8:06 pm

    Property Features for 10579 PRIVATE ROAD 3151

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Brush, Wooded
    Standard status
    Active
    APN
    R008201
    Lot size
    480.20 Acres

    Taxes and HOA fees

    Tax Description
    ACRES: 2.000 ABST 1204 SEC 122 J J HENDRIX
    Tax Annual Amount
    271

    Utilities

    Sewer type
    Septic Tank

    Building Details

    Year built
    1962
    Additional Structures
    Barn(s)

    We can help!

    Listing Contact
    Colton Hutchins

    Listing agent Colton Hutchins

    Listing office COLTON HUTCHINS-BROKER Comanche, TX

    Listing date Dec 19, 2025

    MLS# 21091092 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • All mineral rights convey with the sale, including 22.5% of oil and gas royalties.
    • 5± acre stocked Wylie Lake and Deep Creek provide reliable water resources and scenic beauty.
    • 95 acres suitable for cultivation, offering farming or leased agricultural potential.
    • Abundant native wildlife for hunting and recreation.
    • Network of internal roads and trails allows convenient access.
    • Combination of recreational, agricultural, and long‑term investment potential.

    Overview

    Wylie Lake Ranch, situated in the Rolling Plains region, offers a combination of agricultural capability, recreation, and investment value. The sale includes all mineral rights, specifically 22.5 percent of oil and gas royalties. A 5-acre stocked lake, known as Wylie Lake, along with two additional tanks and Deep Creek running through the center of the property, provide both scenic beauty and reliable water resources. The land supports abundant native wildlife, including deer, turkey, quail, dove, and hogs. A network of internal roads and trails allows convenient access for vehicles, ATVs, or horseback riding. Approximately 95 acres are suitable for cultivation, offering potential for farming or leased agricultural use. Several outbuildings provide space for storage or ranch operations. The property features rolling terrain, mixed pasture and wooded areas, and dependable surface water, offering recreational, agricultural, and long-term investment potential within the Central Texas Rolling Plains.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Suggested Use

    Restaurant Spa & Massage Center Hair Salon Hotel & Motel Nail Salon (Bike/Boat/Book/etc) Store Wine and Liquor Store Bed & Breakfast Coworking & Hybrid Office Restaurant

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Moran
    County
    Shackelford
    State
    Texas
    Longitude
    -99.203
    Latitude
    32.5021

    Nearby Similar for Sale

    • $695,600

      Versatile Ranch on Highway 6

      100-acre ranch ideal for livestock, hunting, recreation, or residence.
      14175 State Highway 6, Moran, TX 76464
      View Details
    • $1,037,825
      650 SF

      Turnkey Ranch with Income Potential

      191.5-acre ranch featuring income potential, cabins, and agricultural land.
      15055 County Road 306, Baird, TX 76464
      View Details
    • $2,500,000
      20,000 SF

      Manufacturing Facility on 9 Acres

      20,000 SF manufacturing facility with offices on 9 acres.
      751 FM 2408, Moran, TX 76464
      View Details
    • $2,500,000

      Moran Warehouse and Manufacturing Facility

      20,000 SF manufacturing facility with offices on 9 acres.
      751 FM 2408, Moran, TX 76464
      View Details
    • $2,500,000
      20,000 SF

      Manufacturing Facility on Nine Acres

      20,000 SF manufacturing facility with offices on 9 acres.
      751 Fm 2408, Moran, TX 76464
      View Details

    FAQs

    What type of property is this?
    Ranch - 480-acre ranch with lake, mineral rights, and agricultural potential.
    Where is this ranch located?
    The property is located at 10579 PRIVATE ROAD 3151 Moran, TX.
    What is the asking price?
    The asking price for this property is $2,350,000.
    What are key features of this property?
    This property features: All mineral rights convey with the sale, including 22.5% of oil and gas royalties.; 5± acre stocked Wylie Lake and Deep Creek provide reliable water resources and scenic beauty.; 95 acres suitable for cultivation, offering farming or leased agricultural potential.
    (325) 305-0916
    We can help!
    Listing Contact
    Colton Hutchins
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10579 PRIVATE ROAD 3151, Moran, TX 76464
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!