Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    1054 W 23rd San Pedro, CA 90731

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,469,000

    Four-unit income property in rapidly improving San Pedro pocket.

    Type:Multifamily
    Added:
    Jan 29, 2026
    Days on Market:
    62
    Last Refresh:
    Mar 19 at 9:42 pm

    Property Features for 1054 W 23rd

    General Information

    Standard status
    Active
    Property subtype
    Multifamily

    We can help!

    Listing Contact
    Riley Eastman
    Riley Eastman

    Listing agent Riley Eastman License #CA 02018751

    Listing office Palm Realty Boutique

    Listing date Jan 29, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Palm Realty Boutique

    Overview

    San Pedro Multifamily Income Property

    This four-unit income property is located in a rapidly improving area of San Pedro. The property features a 2-bed/1-bath front house and three renovated 1-bed/1-bath units in the rear. Over $150,000 has been invested in recent capital improvements, including full renovation of rear units, new water heaters and appliances, termite tenting (May 2023), exterior paint, vinyl gates, garage door, and an upgraded drainage system. The property is located minutes from the $100M+ West Harbor waterfront redevelopment, positioning it for long-term appreciation and rental demand. With a strong unit mix, updated major systems, and minimal deferred maintenance, this property is ideal for investors seeking stabilized income with future upside in one of San Pedro's most active redevelopment zones. The mortgage is assumable at 4.75%.
    Location Intelligence

    Current Use by Public Records

    Quadplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    San Pedro
    County
    Los Angeles
    State
    California
    Longitude
    -118.28365
    Latitude
    34.03489

    Nearby Similar for Sale

    • $1,275,000
      8,500 SF

      San Pedro Retail Investment Opportunity

      Three-unit retail building in San Pedro's revitalization area.
      705 S Pacific, San Pedro, CA 90731
      View Details
    • $2,900,000
      4,320 SF

      San Pedro Commercial Building For Sale

      Commercial building with reception area, exam rooms, and parking.
      571 W 7th Street, San Pedro, CA 90731
      View Details
    • $45,000

      Profitable Salon Business Opportunity

      Successful salon business for sale with existing stylists and equipment.
      1931 N Gaffey Street, San Pedro, CA 90731
      View Details
    • $649,000
      1,836 SF

      Craftsman Duplex in San Pedro

      Charming 1918 Craftsman duplex in high-demand San Pedro rental pocket.
      925 S Grand Avenue, San Pedro, CA 90731
      View Details
    • $1,469,000
      2,797 SF

      San Pedro Quadruplex Investment Opportunity

      Four-unit property in San Pedro, CA, with recent renovations.
      1054 W 23rd Street, San Pedro, CA 90731
      View Details
    • $1,469,000
      2,797 SF

      San Pedro Quadruplex Investment Opportunity

      Four-unit property in San Pedro, CA, with recent renovations.
      1054 W 23rd Street, San Pedro, CA 90731
      View Details
    • $699,000
      1,322 SF

      San Pedro Duplex Investment Opportunity

      Tenant-occupied duplex in San Pedro with income and upside.
      1041 W 1st St, San Pedro, CA 90731
      View Details
    • $1,125,000
      3,716 SF

      San Pedro Multifamily Investment Opportunity

      Multifamily property near waterfront with income and growth potential.
      629 W 8th W, San Pedro, CA 90731
      View Details
    • $1,695,000
      5,616 SF

      San Pedro Multifamily Investment Opportunity

      High-yield, remodeled 10-unit property near downtown San Pedro.
      626 W 7th, San Pedro, CA 90731
      View Details
    • $1,699,000
      4,058 SF

      San Pedro Quadruplex with Harbor Views

      Desirable San Pedro quadruplex with city and harbor views.
      719 Oro Terrace, San Pedro, CA 90731
      View Details
    • $799,000
      1,452 SF

      San Pedro Duplex with Updates

      Updated duplex in San Pedro's Barton Hill, tenant-occupied and Section 8 approved.
      322 S Grand Avenue, San Pedro, CA 90731
      View Details
    • $675,000
      1,624 SF

      Income Property in San Pedro

      Two stand-alone houses on one lot, excellent investment opportunity.
      578 W Oliver, San Pedro, CA 90731
      View Details

    FAQs

    What type of property is this?
    Quadplex - Four-unit income property in rapidly improving San Pedro pocket.
    Where is this quadplex located?
    The property is located at 1054 W 23rd San Pedro, CA.
    What is the asking price?
    The asking price for this property is $1,469,000.
    What are key features of this property?
    This property features: Assumable Mortgage at 4.75%; Located minutes from the $100M+ West Harbor waterfront redevelopment; Four‑unit income property with strong unit mix
    (310) 902-6528
    We can help!
    Listing Contact
    Riley Eastman
    Riley Eastman
    Real Estate License ID: CA 02018751
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!