Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Restaurant with Residential Income Potential Title is generated by Realmo AI

    105 N Street, Crescent City, CA 95531

    View on Map
    Claim this Listing
    New
    For Sale
    $399,900

    MULTI_FAMILY - Crescent City, CA

    Property size:
    5,484 SF
    Lot size:
    0.35 Acres
    Price / SF:
    $72/SF
    Added:
    Jun 1, 2026
    Days on Market:
    1
    Last Refresh:
    Jun 1 at 7:06 pm

    Property Features for 105 N Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Zoning
    Com
    Standard status
    Active
    APN
    118-090-004-000
    Size
    5,484 SF
    Lot size
    0.35 Acres

    Building Details

    Year built
    1947
    Floors in Building
    1
    Number of units
    3
    Roof type
    Composition

    We can help!

    Listing Contact
    ROBIN HARTWICK
    ROBIN HARTWICK

    Listing agent ROBIN HARTWICK License #1315594

    Listing office Reel Properties, INC 340 U.S. Hwy 101 N, Crescent City, CA

    Listing date Jun 1, 2026

    MLS# 260240 Listing URL

    Copyright © 2026 Del Norte Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • High visibility and foot traffic location ideal for a restaurant
    • Includes two residential apartments for rental income
    • Adjacent to Front Beach Park, a hub for community events and festivals
    • Located in an underserved market with limited competition and growth potential
    • Close proximity to a high concentration of motels, providing a steady stream of travelers
    • Features scenic views with Elk Creek and the Pacific Ocean nearby

    Overview

    This commercial property in Crescent City, California, features nearly 3,000 square feet of restaurant infrastructure, complemented by two residential apartments. The property is positioned for high visibility and foot traffic, benefiting from a captive local audience and a steady stream of travelers. Located near the highest concentration of motels in Del Norte County and adjacent to Front Beach Park, a hub for festivals and community events, the property benefits from built-in hospitality infrastructure. The location offers a setting with Elk Creek nearby. The property is situated on a 0.35-acre lot. The property's total size is 5,484 square feet. The residential rental income operates year-round. The property is located in an underserved market with limited competition, robust summer tourism, a captive local population, and growth in Redwood corridor travel. A well-placed sign can attract passing traffic to the dining room.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Crescent City
    County
    Del Norte
    State
    California
    Longitude
    -124.191261
    Latitude
    41.754166

    Nearby Similar for Sale

    • $669,000
      3,320 SF

      Coastal Home with Ocean Views

      Well-maintained home near Pebble Beach with ocean views.
      360 Grand Avenue, crescent city, CA 95531
      View Details
    • $529,000
      2,476 SF

      Triplex with Shop & RV Hookups

      Versatile triplex with income potential in Crescent City, CA.
      125 W Washington Boulevard, Crescent City, CA 95531
      View Details
    • $499,500
      2,650 SF

      Crescent City Multifamily Investment

      Fourplex near the ocean with income potential.
      1028 Pacific ave, crescent city, CA 95531
      View Details
    • $4,444,000
      2,325 SF

      New Chipotle with Chipotlane Drive-Thru

      New 10-year corporate net lease to Chipotle.
      895 L St, Crescent City, CA
      View Details
    • $2,723,339
      18,100 SF

      Grocery Outlet in Crescent City

      Grocery Outlet property for sale in Crescent City, California.
      1124 3rd Street, Crescent City, CA 95531
      View Details
    • $4,400,000

      69-Space Mobile Home Park

      Mobile home park with 69 spaces available for sale.
      2510 US-199, Crescent City, CA 95531
      View Details

    FAQs

    What type of property is this?
    Restaurant - Restaurant with two residential apartments in Crescent City, California.
    Where is this restaurant located?
    The property is located at 105 N Street Crescent City, CA.
    What is the asking price?
    The asking price for this property is $399,900.
    What are key features of this property?
    This property features: High visibility and foot traffic location ideal for a restaurant; Includes two residential apartments for rental income; Adjacent to Front Beach Park, a hub for community events and festivals
    (707) 954-2492
    We can help!
    Listing Contact
    ROBIN HARTWICK
    ROBIN HARTWICK
    Real Estate License ID: 1315594
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    105 N Street, Crescent City, CA 95531
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!