105 Dillaye Avenue, Syracuse, NY 13206
Updated two-family property with separate units, outdoor living areas, and an established long-term tenant.
Property Features for 105 Dillaye Avenue
General Information
Additional Details
Taxes and HOA fees
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Candy Costa Real Estate LLC
Investment Insights
Based on property information with market context.
One unit is occupied by a long-term tenant who would like to remain. The upper unit is currently vacant, allowing for owner occupancy or placement of a referral tenant. The property is on a quiet street with access to the highway and downtown Syracuse. Two parking spaces are available through the neighboring property’s parking lot, and the adjacent property at 101-103 Dillaye Ave is also available for purchase.
Key Highlights
- Two‑family duplex with extensive renovations completed
- New roof, plumbing, electrical, windows, mechanicals, kitchens, and bathrooms
- Covered front porch and rear upper‑level deck
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $45.0k | $18.36 |
| − Vacancy | −$2.9k | −$1.19 |
| EGI | $42.1k | $17.17 |
| − OpEx | −$18.9k | −$7.72 |
| NOI | $23.2k | $9.44 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 13206, NY
Market
Vacancy Rate% for Multifamily in Northeast region