1048 NE REGAN HILL Loop, Estacada, OR 97023
- Added:
- Mar 26, 2026
- Days on Market:
- 82
- Last Refresh:
- Jun 15 at 1:06 pm
Property Features for 1048 NE REGAN HILL Loop
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- city
- Bedrooms
- 6
- Bathrooms
- 4
- Rooms
- Bathroom 3, Bedroom 4, Bathroom 2, Bedroom 1, Bathroom 4, Bedroom 2, Bedroom 5, Bathroom 1, Bedroom 6, Bedroom 3
- Standard status
- Active
- APN
- 05033378
- Size
- 2,680 SF
Taxes and HOA fees
- Tax Description
- SUBDIVISION REGAN HILL ACRES 3 4541 LT 11
- Tax Annual Amount
- 5356
Utilities
- Heating system
- Heat Pump (Heating), Forced Air
- Cooling system
- Heat Pump, Central Air
- Water front features
- Creek
Building Details
- Year built
- 2021
- Floors in Building
- 2
- Number of units
- 2
- Roof type
- Composition
Listing agent Jason Preuit License #200408054 (503) 984-9887
Listing office Premiere Property Group, LLC 10135 SE Sunnyside Rd Ste 150, Lake Oswego, OR (503) 670-9000
Listing date Mar 26, 2026
Copyright © 2026 Regional Multiple Listing Services. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Fully attached ADU with private entrance, full kitchen, living space, 2 bedrooms, 1 bath, 1‑car garage, and dedicated laundry room offers income potential or multigenerational living.
- Modern finishes throughout both the main home and ADU, including laminate flooring, quartz countertops, and stainless steel appliances.
- Main home features 4 bedrooms and 2.5 baths.
- Low‑maintenance deck and thoughtfully designed fenced areas provide privacy and functionality.
- Built in 2021, indicating modern construction and potentially lower maintenance costs.
- Equipped with both forced air and heat pump for heating, and central air and heat pump for cooling.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $65.9k | $24.60 |
| − Vacancy | −$3.4k | −$1.25 |
| EGI | $62.6k | $23.35 |
| − OpEx | −$28.2k | −$10.51 |
| NOI | $34.4k | $12.84 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Estacada
- County
- Clackamas
- State
- Oregon
- Longitude
- -122.323201
- Latitude
- 45.29013
