Back to Search
Turnkey Duplex Rental

1047 Gillespie Street Schenectady, NY 12308

1047 Gillespie Street, Schenectady, NY, 12308
$339,900
For Sale
$339,900

Well-maintained duplex with two three-bedroom units, new kitchens and baths, and off-street parking.

Property Size2,254 SF
Price / SF$150.80
Days on Market70

Property Features for 1047 Gillespie Street

General Information

Standard status
Active
Size
2,254 SF
Property subtype
Multi Family / Duplex

Building Details

Year Built
1920
Listing agency Howard Hanna
Listed by Elizabeth A Foley-VonDell · License #40FO1178539
Source Compass
Added: May 13 Updated: Jul 21 at 12:46AM Checked: Jul 21 at 12:46AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Howard Hanna


Investment Insights

Based on property information with market context.

This well-maintained duplex offers 2,254 square feet and features two spacious three-bedroom apartments. Both units have brand new kitchens and baths, with interior finishes including high ceilings, exposed brick, decorative fireplaces, crown moldings, hardwood floors, and luxury vinyl plank flooring. Each apartment includes covered front and rear porches, and recent updates also include a new rubber roof and freshly painted rear porches.

The property is located on Gillespie Street in Schenectady, about one block from Union College. Additional nearby points of reference include Ellis Hospital (0.9 miles), Rivers Casino (1.3 miles), and Central Park (1.7 miles).

Off-street parking is available via a private driveway, and there is a two-story oversized barn/garage that can support tenant storage or potential additional income.

Key Highlights

  • Well‑maintained 2,254 SF duplex built in 1920 with two spacious 3‑bedroom apartments
  • Both units have brand new kitchens and baths, with hardwood and laminate flooring throughout
  • Full basement with sump pump; laundry located in the basement

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $39.2k $17.40
− Vacancy −$2.5k −$1.13
EGI $36.7k $16.27
− OpEx −$11.0k −$4.88
NOI $25.7k $11.39
2,254 SF · lease $17.40/SF/yr · vacancy 6.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$366.7K
$320.9K – $427.8K (±1% cap)
NOI $25,669 @ 7.0% cap · market cap 7.55%
Second Best
Apartment 5plus
$328.9K
$287.8K – $383.7K (±1% cap)
NOI $23,024 @ 7.0% cap · market cap 6.77%
Theoretical Best
Office A
$674.7K
$590.3K – $787.1K (±1% cap)
NOI $47,226 @ 7.0% cap · market cap 13.89%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

HVAC Service Acupuncture Skin Care Clinic Catering Service (Bike/Boat/Book/etc) Store Butcher (Bike/Boat/Book/etc) Store Nursing Home Electrical Service Mobile Phone Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Well-maintained duplex with two three-bedroom units, new kitchens and baths, and off-street parking.
Where is this duplex located?
The property is located at 1047 Gillespie Street Schenectady, NY.
What is the asking price?
The asking price for this property is $339,900.
What are key features of this property?
This property features: Well‑maintained 2,254 SF duplex built in 1920 with two spacious 3‑bedroom apartments; Both units have brand new kitchens and baths, with hardwood and laminate flooring throughout; Full basement with sump pump; laundry located in the basement
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message