Three Duplex
10411 Chaparral Road Killeen, TX 76542
For Sale
$189,000
Three adjacent duplexes are offered as a package only, with occupied units and leases expiring in 2026.
Property Size1,725 SF
Price / SF$109.57
Days on Market194
Property Features for 10411 Chaparral Road
General Information
Standard status
Active
Size
1,725 SF
Property subtype
Duplex
Building Details
Year Built
1995
Listing Agency:
Home Simple of Texas, Inc
(512) 934-1188
Listed By:
Daniel Webber · License #0524009
(512) 934-1188
Source:
Xome
Added: Jan 17
Changed: Jul 22
Last Checked: Jul 30 at 3:55AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Home Simple of Texas, Inc
Investment Insights
Based on property information with market context.
This offering is for three duplexes sold as a single package only; the properties cannot be sold individually. The duplexes sit next to each other and share the same road. All units are currently occupied, and the existing leases are scheduled to expire in 2026.
Due to tenant coordination, showings are not available until after an accepted offer. The duplexes in this package are listed under MLS 605639, 605636, and 605633.
As presented, the portfolio provides a straightforward multi-unit configuration through three neighboring duplex buildings with in-place tenancy extending through the 2026 lease expirations.
Due to tenant coordination, showings are not available until after an accepted offer. The duplexes in this package are listed under MLS 605639, 605636, and 605633.
As presented, the portfolio provides a straightforward multi-unit configuration through three neighboring duplex buildings with in-place tenancy extending through the 2026 lease expirations.
Key Highlights
- Package of 3 adjacent duplexes offered only as a group (cannot be sold individually)
- All units are occupied with leases expiring in 2026
- Brick trim/veneers exterior with composition/shingle roofing
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $22.8k | $13.20 |
| − Vacancy | −$1.5k | −$0.85 |
| EGI | $21.3k | $12.35 |
| − OpEx | −$6.4k | −$3.70 |
| NOI | $14.9k | $8.64 |
1,725 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$213.0K
$186.4K – $248.5K
NOI $14,909 @ 7.0% cap · market cap 7.89%
Second Best
Apartment 5plus
$197.1K
$172.4K – $229.9K
NOI $13,794 @ 7.0% cap · market cap 7.30%
Theoretical Best
Office A
$414.3K
$362.5K – $483.4K
NOI $29,003 @ 7.0% cap · market cap 15.35%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Three adjacent duplexes are offered as a package only, with occupied units and leases expiring in 2026.
Where is this duplex located?
The property is located at 10411 Chaparral Road Killeen, TX.
What is the asking price?
The asking price for this property is $189,000.
What are key features of this property?
This property features: Package of 3 adjacent duplexes offered only as a group (cannot be sold individually); All units are occupied with leases expiring in 2026; Brick trim/veneers exterior with composition/shingle roofing
