Two-Unit Duplex with
For Sale
$249,000
10407 S DREW BRYANT CIRCLE, Floral City, FL 34436
Tarawood duplex includes two separate units with private entrances and 1-car garages, updated major systems and appliances.
Property Size1,886 SF
Price / SF$132.03
Days on Market97
Property Features for 10407 S DREW BRYANT CIRCLE
General Information
Standard status
Active
Size
1,886 SF
Total Parking Spaces
2
Property subtype
Duplex
Additional Details
Multifamily Units
2
Amenities
0.21 acres, Dimensions: 90x100, Landscaped, Level, Paved
Shingle
Public Sewer
Additional parcels description:, Parcel Number: 20E-20S-28-0020-00000-0030, Public Survey Range: 20E, Public Survey Section: 28, Annual Amount: $1,162.25, Tax Book Number: 14-84, Legal Description: TARAWOOD PHASE 1 PB 14 PG 84 LOTS 3 & 4, Lot: 3, Year: 2025, Zoning: PDR
Ceramic Tile
2 spaces
Central Air
Heat Pump
Inside, Laundry Room
Listing ID: MFRW7887921, Standard Status: Active, MLS Status: Active, Property Subtype: Duplex, On market as of 2026-07-23, 64 days on market, Special Conditions: None
Blinds
3 total bedrooms
Built in 1996, Living area: 1886, Living area units: Square Feet, Levels: One, Construction Materials: Block, Concrete, Stucco
Subdivision: TARAWOOD PH 01, MLS Area (Major): 34436 - Floral City, County/Parish: Citrus
Completed, Trees/Woods
2 total bathrooms
Clubhouse, Fitness Center, Gated Community - No Guard, Pool
Cable Available, Cable Connected, Electricity Available, Electricity Connected, Sewer Connected, Underground Utilities, Water Connected, Water Source: Public
Slab
Close Of Escrow
Allowed: Cats OK, Dogs OK, Number Limit, Size Limit
Road Surface: Paved
Lighting, Rain Gutters
Ceiling Fans(s), Primary Bedroom Main Floor, Solid Surface Counters, Solid Wood Cabinets, Thermostat, Window Treatments
Association Fee: $190, Fee Frequency: Monthly, Amenities: Cable TV, Fitness Center, Pool, Shuffleboard Court
Building Details
Year Built
1996
Tenancy
Multi
Listing Agency:
KELLER WILLIAMS REALTY - ELITE PARTNERS II
(352) 419-0200
Listed By:
Katie Spires, PA · License #3235260
(352) 212-3673
Source:
Miharaandassociates
Added: Jul 23
Changed: Oct 27
Last Checked: Oct 26 at 2:48PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KELLER WILLIAMS REALTY - ELITE PARTNERS II
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex offers two separate residential units under one roof. One side features a 2-bedroom, 1-bath layout, and the other has 1 bedroom and 1 bath. Both units include their own private entrance, a 1-car garage, and easy-to-maintain tile flooring throughout.
The property’s major updates have been addressed, including a 2016 roof, 2017 HVAC, a water heater approximately two years old, and new appliances. The exterior was painted approximately 4 to 5 years ago, and the home has received routine preventative termite treatments every seven years.
With two front doors and two garages, the configuration is set up for convenient day-to-day independence between the units.
The property’s major updates have been addressed, including a 2016 roof, 2017 HVAC, a water heater approximately two years old, and new appliances. The exterior was painted approximately 4 to 5 years ago, and the home has received routine preventative termite treatments every seven years.
With two front doors and two garages, the configuration is set up for convenient day-to-day independence between the units.
Key Highlights
- Tarawood duplex built in 1996 with two separate units, each with a private entrance and 1‑car garage
- Unit mix: one 2‑bedroom/1‑bath layout and one 1‑bedroom/1‑bath layout
- Updates include a 2016 roof and 2017 HVAC
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,217
Cap Rate
6.91%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$344,340
$344.3K
Cap Rate 7%
$245,957
$246.0K
Cap Rate 9%
$191,300
$191.3K
Market Conditions
NOI Build-Up for 1,886 SF
Gross rent
$26.0K $13.80/SF
− Vacancy
−$1.4K −$0.76/SF
EGI
$24.6K $13.04/SF
− OpEx
−$7.4K −$3.91/SF
NOI
$17.2K $9.13/SF
Area
Citrus County, FL
Vacancy
5.50%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$344,340
Cap Rate 7%
$245,957
Cap Rate 9%
$191,300
Alternative Uses
Best Use
Multifamily LT 5
$246.0K
$215.2K – $287.0K
NOI $17,217 @ 7.0% cap · market cap 6.91%
Second Best
Apartment 5plus
$225.7K
$197.5K – $263.3K
NOI $15,796 @ 7.0% cap · market cap 6.34%
Theoretical Best
Specialty Retail
$423.8K
$370.8K – $494.4K
NOI $29,665 @ 7.0% cap · market cap 11.91%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
2
Residential units
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
15
Businesses Nearby
Explore this area
Business Placement
Demographics for 34436, FL
7,901
Population
4,740
Households
1.7
Avg Household Size
58
Median Age
15%
College-Educated
88%
High-School Grad
55.1 sq mi
ZIP Area
143
Density / Sq Mi
$50,139
Median Household Income
$33,886
Median Earnings
$715
Median Rent
$201,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Tarawood duplex includes two separate units with private entrances and 1-car garages, updated major systems and appliances.
Where is this duplex located?
The property is located at 10407 S DREW BRYANT CIRCLE Floral City, FL.
What is the asking price?
The asking price for this property is $249,000.
What are key features of this property?
This property features: Tarawood duplex built in 1996 with two separate units, each with a private entrance and 1‑car garage; Unit mix: one 2‑bedroom/1‑bath layout and one 1‑bedroom/1‑bath layout; Updates include a 2016 roof and 2017 HVAC
