Duplex with Private Fenced
For Sale
$429,000
10406 Little Pebble Dr, Austin, TX 78758
North Austin duplex with two-car garage setup and private fenced yards, including a long-term Unit B lease through 4/30/2027.
Property Size1,905 SF
Price / SF$225.20
Days on Market115
Property Features for 10406 Little Pebble Dr
General Information
Standard status
Active
Size
1,905 SF
Total Parking Spaces
2
Property subtype
Residential Income
Occupancy
100%
Additional Details
Highway Access
Yes
Building Details
Buildings
1
Tenancy
Multi
Listing Agency:
Let's Move Austin LLC
(512) 297-3442
Listed By:
Theresa Bastian
(512) 297-3442
Source:
Exprealty
Added: Apr 13
Changed: Jul 31
Last Checked: Jul 31 at 5:29AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Let's Move Austin LLC
Investment Insights
Based on property information with market context.
This north Austin duplex offers two separate units, each with its own single-car garage and private fenced backyard. Unit A features three bedrooms and two bathrooms with a full kitchen and spacious living area, and it is currently leased on a month-to-month basis. Unit B offers two bedrooms and one bathroom with a full kitchen and living area, and it has a lease in place through 4/30/2027. With both units leased, the property provides immediate rental demand while leaving flexibility for future occupancy or lease adjustments.
The duplex is positioned between MoPac and IH-35, just minutes from The Domain and Q2 Stadium, placing daily commutes and local destinations within close reach.
Photos taken in April 2026 reflect the current condition of the property.
The duplex is positioned between MoPac and IH-35, just minutes from The Domain and Q2 Stadium, placing daily commutes and local destinations within close reach.
Photos taken in April 2026 reflect the current condition of the property.
Key Highlights
- Unit A leased month‑to‑month; Unit B leased through 4/30/2027
- Each unit has a single‑car garage and private fenced backyard
- Unit A: three bedrooms and two bathrooms with a full kitchen
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.3k | $22.20 |
| − Vacancy | −$2.1k | −$1.10 |
| EGI | $40.2k | $21.10 |
| − OpEx | −$12.1k | −$6.33 |
| NOI | $28.1k | $14.77 |
1,905 SF · lease $22.20/SF/yr · vacancy 4.94% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$402.0K
$351.8K – $469.0K
NOI $28,141 @ 7.0% cap · market cap 6.56%
Second Best
Apartment 5plus
$369.5K
$323.3K – $431.1K
NOI $25,865 @ 7.0% cap · market cap 6.03%
Theoretical Best
Office A
$746.5K
$653.2K – $870.9K
NOI $52,255 @ 7.0% cap · market cap 12.18%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Current Use
Lease Details
100%
Occupancy
Multi-tenant
Tenancy
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,251
Businesses Nearby
Explore this area
Business Placement
Demographics for 78758, TX
49,831
Population
25,745
Households
1.9
Avg Household Size
32
Median Age
46%
College-Educated
85%
High-School Grad
9.1 sq mi
ZIP Area
5,476
Density / Sq Mi
$69,019
Median Household Income
$47,685
Median Earnings
$1,549
Median Rent
$419,300
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - North Austin duplex with two-car garage setup and private fenced yards, including a long-term Unit B lease through 4/30/2027.
Where is this duplex located?
The property is located at 10406 Little Pebble Dr Austin, TX.
What is the asking price?
The asking price for this property is $429,000.
What are key features of this property?
This property features: Unit A leased month‑to‑month; Unit B leased through 4/30/2027; Each unit has a single‑car garage and private fenced backyard; Unit A: three bedrooms and two bathrooms with a full kitchen
