1005 Lower Main Street, Wailuku, HI 96793
Mixed-use property with retail, office, and industrial space.
- Added:
- Jul 31, 2024
- Days on Market:
- 690
- Last Refresh:
- May 13 at 8:19 pm
Property Features for 1005 Lower Main Street
General Information
- Standard status
- Active
- Size
- 11,748 SF
- Lot size
- 3.54 Acres
- Property subtype
- Mixed Use
Building Details
- Year Built
- 1982
Listing agent Shane Fuke License #RS-85663 (808) 382-6871
Listing office Five Star Realty, Inc. (808) 382-6871
Listing date Jul 31, 2024
Source Xome
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Five Star Realty, Inc.
HighLights
- High‑value investment opportunity with an attractive 4.8 CAP rate and existing one‑year lease with renewal option
- Large 2.848 acre land parcel (92,670 sq ft) across two TMKs, zoned B‑2 and A‑2, offering diverse development potential
- Substantial 10,564 sq ft metal frame building with 23 ft ceilings, previously a full‑service bakery, featuring industrial‑grade kitchen infrastructure
- Significant cost savings with 200 owned solar panels (57.6 kW) installed in 2017, reducing electric bills
- Prime Lower Main Street frontage (approximately 625 linear ft) providing excellent visibility and access
- Includes 15 paved parking stalls with additional parking available on the adjacent vacant land
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $422.9k | $36.00 |
| − Vacancy | −$22.0k | −$1.87 |
| EGI | $400.9k | $34.13 |
| − OpEx | −$120.3k | −$10.24 |
| NOI | $280.7k | $23.89 |
Alternative Uses
Current Use by Public Records
Map
- City
- Wailuku
- County
- Maui
- State
- Hawaii
- Longitude
- -156.489102
- Latitude
- 20.898741