Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Freestanding Heavy Industrial Facility Title is generated by Realmo AI

    10401 Tucker Street, Beltsville, MD 20705

    View on Map
    Claim this Listing
    New
    For Sale
    $3,500,000

    Freestanding industrial building with offices, fenced storage, and strong power for flexible owner-user or investment use.

    Type:Industrial
    Property size:
    9,600 SF
    Price / SF:
    $364/SF
    Added:
    Jun 2, 2026
    Days on Market:
    3
    Last Refresh:
    Jun 3 at 2:39 am

    Property Features for 10401 Tucker Street

    General Information

    Standard status
    Active
    Size
    9,600 SF
    Property subtype
    Industrial

    We can help!

    Listing Contact
    Michael Isen
    Michael Isen

    Listing agent Michael Isen

    Listing office NAI Michael

    Listing date Jun 2, 2026

    Source Naimichael

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of NAI Michael

    HighLights

    • Freestanding industrial building totaling 9,600± SF with combination warehouse and office space (approx. 80% warehouse).
    • IH (Heavy Industrial) zoning with prominent visibility at a signalized corner.
    • Approx. 15' clear ceiling height, plus one dock and one drive‑in for loading flexibility.
    • Heavy power: 1200 amps at 120/208V 3‑phase with surge protection and a 30kVA backup generator.
    • Fully conditioned and sprinklered building with mezzanine storage.
    • Fenced, paved, functional outside storage and quick access to I‑495, I‑95, Route 295, MD 200 (via Route 1), and the ICC.

    Overview

    10401 Tucker Street is a well-located, freestanding industrial building totaling approximately 9,600± SF. The property combines warehouse and office space, with the warehouse portion comprising about 80% of the total. Outside storage is fenced and paved, and the building is described as functional for day-to-day operations. Interior improvements include a mezzanine storage area, one dock and one drive-in, and approximately 15' clear ceiling height in the warehouse. The building is fully conditioned and sprinklered.

    The facility offers prominent visibility at a signalized corner and includes convenient access to major regional routes, including the Capital Beltway (I-495), I-95, Baltimore-Washington Parkway (Route 295), and the ICC (MD 200) via Route 1. Zoned IH (Heavy Industrial), it is positioned near a variety of amenities such as restaurants, gas, and grocery options.

    With heavy industrial zoning, significant electrical capacity, and an arrangement that supports both warehouse and office activity, this property is well suited to an owner-user seeking an operational footprint or an investor looking for a flex-ready industrial asset. The combination of high-power service, loading configuration, and outdoor storage supports a range of logistics, distribution, and light industrial needs within an established corridor.

    Local Financial Insights For Warehouse

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $247.7k $25.80
    − Vacancy −$30.2k −$3.15
    EGI $217.5k $22.65
    − OpEx −$32.6k −$3.40
    NOI $184.8k $19.25
    9,600 SF · lease $25.80/SF/yr · vacancy 12.20% · expense 15.00%

    Alternative Uses

    Best Use
    Warehouse
    $2.64M
    $2.31M – $3.08M (±1% cap)
    NOI $184,844 @ 7.0% cap · market cap 5.28%
    Second Best
    Industrial
    $2.17M
    $1.90M – $2.54M (±1% cap)
    NOI $152,224 @ 7.0% cap · market cap 4.35%
    Theoretical Best
    Specialty Retail
    $3.10M
    $2.71M – $3.61M (±1% cap)
    NOI $216,784 @ 7.0% cap · market cap 6.19%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Flex space

    Suggested Use

    Restaurant Real Estate Agency Law Firm Dental Office Spa & Massage Center Building Supply Big Box & Wholesale Store Auto Repair Shop Hair Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Beltsville
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.9116751
    Latitude
    39.0238126

    Nearby Similar for Sale

    • $340,000
      1,420 SF

      Beltsville Office Condominium For Sale

      Office condominium unit with approximately 1,420 square feet for sale.
      10756 Rhode Island Ave, BELTSVILLE, MD 20705
      View Details
    • $6,204,350
      40,000 SF

      Beltsville Theater with Strong History

      Freestanding 40,000 SF theater with established operating history.
      4001 Powder Mill Rd, Beltsville, MD 20705
      View Details
    • Contact for pricing
      26,586 SF

      Warehouse Building For Sale

      For sale warehouse property offering approximately 26,586 SF for industrial storage, distribution, or related operations.
      10710 Tucker St, Beltsville, MD 20705
      View Details
    • $110
      31,135 SF

      Beltsville Warehouse For Sale

      31,135 SF warehouse available for individual or portfolio purchase.
      9207 51st Avenue, Beltsville, MD 20704
      View Details
    • $1,250,000
      6,250 SF

      Beltsville Industrial Office Condo

      Industrial office condo for lease with roll-up door.
      11311-11403 Frederick Ave, Beltsville, MD
      View Details
    • Contact for pricing
      30,000 SF

      Restaurant Space Near Route 1

      Restaurant space with FFE near Route 1 and I-95.
      7000 Muirkirk Meadows Drive, Beltsville, MD 20705
      View Details

    FAQs

    What type of property is this?
    Flex space - Freestanding industrial building with offices, fenced storage, and strong power for flexible owner-user or investment use.
    Where is this flex space located?
    The property is located at 10401 Tucker Street Beltsville, MD.
    What is the asking price?
    The asking price for this property is $3,500,000.
    What are key features of this property?
    This property features: Freestanding industrial building totaling 9,600± SF with combination warehouse and office space (approx. 80% warehouse).; IH (Heavy Industrial) zoning with prominent visibility at a signalized corner.; Approx. 15' clear ceiling height, plus one dock and one drive‑in for loading flexibility.
    (301) 918-2908
    We can help!
    Listing Contact
    Michael Isen
    Michael Isen
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10401 Tucker Street, Beltsville, MD 20705
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!