Search
Four-Unit Multifamily Near Transit
For Sale
$1,499,999
Pending

104-61 Roosevelt Avenue, Corona, NY 11368

R6B zoning with a C1-4 overlay and a finished basement support varied residential and development considerations.

Property Size3,124 SF
Lot Size0.07 Acres
Days on Market629

Property Features for 104-61 Roosevelt Avenue

General Information

Standard status Pending
Size 3,124 SF
Lot size 0.07 Acres
Property subtype Multi Family
Zoning R6B

Site & Location

Road Access Yes
Public Transit Yes

Units

Unit Mix 1 x 4BR, 2 x 2BR, 1 x 1BR
Multifamily Units 4

Taxes and HOA fees

Annual Taxes $10,845

Building Details

Year Built 1931
Listing Agency: A & A Associates
Listed By: Chao Ling Yeh CBR · License #37YE0942261
Source: Exitrealty
Added: Dec 10, 2024 Changed: Aug 29 Last Checked: Aug 30 at 3:03PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of A & A Associates

Investment Insights

Based on property information with market context.

This 1931 multifamily property contains 3,124 square feet on a 25-by-125-foot lot. The four-unit configuration includes a first-floor apartment with four bedrooms, a second floor divided into two apartments, and a third-floor apartment with two bedrooms, an eat-in kitchen, and a bathroom. A full finished basement adds usable interior space, and separate hot water heaters are provided.

The property is located on Roosevelt Avenue in Corona, one-half block from the #7 train. Current zoning is R6B with a C1-4 overlay. The property information identifies potential for up to 9,200 square feet of mixed-use development, including commercial and residential condominium use. The address is 104-61 Roosevelt Avenue, Corona, NY 11368.

Key Highlights

  • Four‑unit layout with apartments arranged across the first, second, and third floors
  • 3,124 SF building on a 25‑by‑125‑foot lot
  • R6B zoning with a C1‑4 overlay

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$76,364
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.09%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,527,280 $1.5M
Cap Rate 7%
$1,090,914 $1.1M
Cap Rate 9%
$848,489 $848.5K
Market Conditions
NOI Build-Up for 3,124 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$144.3K $46.20/SF
− Vacancy
−$5.5K −$1.76/SF
EGI
$138.8K $44.44/SF
− OpEx
−$62.5K −$20.00/SF
NOI
$76.4K $24.44/SF
Area
Queens County, NY
Vacancy
3.80%
Lease Rate
$46.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,527,280
Cap Rate 7%
$1,090,914
Cap Rate 9%
$848,489

Alternative Uses

Best Use
Apartment 5plus
$1.09M
$954.6K – $1.27M (±1% cap)
NOI $76,364 @ 7.0% cap · market cap 5.09%
Second Best
Multifamily LT 5
$738.7K
$646.3K – $861.8K (±1% cap)
NOI $51,707 @ 7.0% cap · market cap 3.45%
Theoretical Best
Office A
$2.30M
$2.02M – $2.69M (±1% cap)
NOI $161,213 @ 7.0% cap · market cap 10.75%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Quadplexes

Suggested Use

Top Pick Law Firm Real Estate Agency Parking Lot & Garage Gym & Fitness Center Acupuncture Nursing Home

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

4
Residential units
Yes
Paved road access

Location Intelligence

Trade Area within ½ mile

3,847
Businesses Nearby

Demographics for 11368, NY

117,110
Population
31,165
Households
3.8
Avg Household Size
34
Median Age
14%
College-Educated
65%
High-School Grad
2.6 sq mi
ZIP Area
45,042
Density / Sq Mi
$71,798
Median Household Income
$33,742
Median Earnings
$1,925
Median Rent
$751,700
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Quadplex - R6B zoning with a C1-4 overlay and a finished basement support varied residential and development considerations.
Where is this quadplex located?
The property is located at 104-61 Roosevelt Avenue Corona, NY.
What is the asking price?
The asking price for this property is $1,499,999.
What are key features of this property?
This property features: Four‑unit layout with apartments arranged across the first, second, and third floors; 3,124 SF building on a 25‑by‑125‑foot lot; R6B zoning with a C1‑4 overlay
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message