130 E MALEY Street, Willcox, AZ 85643
Established restaurant with seating for 175 in historic Willcox.
- Added:
- Jan 6, 2025
- Days on Market:
- 520
- Last Refresh:
- May 13 at 8:21 pm
Property Features for 130 E MALEY Street
General Information
- Standard status
- Active
- Size
- 4,396 SF
- Property subtype
- Other
Building Details
- Year Built
- 2019
Listing agent Farley David Rosenstein
Listing office OMNI Homes International (520) 406-0000
Listing date Jan 6, 2025
Source Xome
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of OMNI Homes International
HighLights
- Turnkey, fully operating 4,396‑sf Texas Style Barbecue restaurant.
- Rebuilt in 2019 in the historical area of Willcox, Arizona.
- Includes a restored 1929 Pullman Dinning Car.
- Seating occupancy of 175.
- Includes furniture, fixtures, equipment, ovens, and beer and wine license.
- Onsite parking plus public parking across the street.
Overview
Local Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $65.9k | $15.00 |
| − Vacancy | −$5.1k | −$1.17 |
| EGI | $60.8k | $13.83 |
| − OpEx | −$15.2k | −$3.46 |
| NOI | $45.6k | $10.37 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Willcox
- County
- Cochise
- State
- Arizona
- Longitude
- -109.8329705
- Latitude
- 32.2525943
