Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Lease
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    1038 Juarez St Napa, CA 94559

    Loading data...
    Loading data...
    Loading data...
    For Lease
    $2,595 /Mo ($31 SF/Yr)

    Two-bedroom condo near downtown Napa and Oxbow.

    Property size:
    1,000 SF
    Lot size:
    0.41 Acres

    Property Features for 1038 Juarez St

    General Information

    Size
    1,000 SF
    Lot size
    0.41 Acres

    Building Details

    Year built
    1978

    We can help!

    Listing Contact
    Brad Mills
    Source: Kw

    Listing Agent: Brad Mills

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Napa Condo Near Fairgrounds

    This property is a 1000 square foot condo featuring two bedrooms and one bathroom. It includes a garage with storage and a private yard. Located near the fairgrounds, downtown Napa, and Oxbow, the property offers a convenient location. Pets are considered. The lease term is one year. This property must be seen.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Realty agency Restaurant Law Firm Spa & Massage Dental Office Hair Salon Nail Salon Building Supply Clothing Store Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Napa
    County
    Napa
    State
    California
    Longitude
    -122.2771941
    Latitude
    38.3013387

    Nearby Similar for Lease

    • Contact for pricing
      1,339 SF

      Vibrant Retail Space in Napa

      Thriving retail space in vibrant downtown Napa, ideal for restaurants.
      1300 1St St, Napa, CA 94559
      View Details
    • $15 SF/Yr
      6,706 SF

      Napa Valley Office Space for Lease

      6,706 sq ft Office, Napa, CA
      851 Napa Valley Corporate Way, Napa, CA 94558
      View Details
    • Contact for pricing
      18,946 SF

      Napa Warehouse: 18,946 SF Available

      Spacious Napa warehouse, ideal for various uses.
      840 Latour Ct, Napa, CA 94558
      View Details
    • $15 SF/Yr
      4,900 SF

      Napa Valley Office Space Available

      Executive suites, Napa location, great amenities.
      851 Napa Valley Corporate Way, Napa, CA 94558
      View Details
    • Contact for pricing
      20,000 SF

      Napa Office Space: 1300 Main St

      Class A Office Building, Downtown Napa
      1300 Main St, Napa, CA 94559
      View Details
    • $33 SF/Yr
      1,675 SF

      Jefferson Street Office Suites

      Prime Office Space, Flexible Sizes
      2160 Jefferson St, Napa, CA 94559
      View Details
    • Contact for pricing
      30,000 SF

      Downtown Napa Class A Office Space

      Prestigious Napa office, 2 suites available
      1000 Main St, Napa, CA 94559
      View Details
    • $22 SF/Yr
      17,650 SF

      Napa Valley Office Suites

      Prime Napa location, flexible spaces.
      1300 Napa Ca 94559, Napa, CA 94559
      View Details
    • Contact for pricing
      153,380 SF

      Napa Warehouse Space Available

      Divisible warehouse space with ample loading docks and parking.
      1030 Kaiser Rd, Napa, CA 94558
      View Details
    • Contact for pricing
      30,000 SF

      Napa Warehouse: 30,000 SF Available

      Spacious Napa warehouse for lease. Ideal for industrial use.
      607 Airpark Rd, Napa, CA 94558
      View Details
    • Contact for pricing
      349,530 SF

      South Napa Market Place Retail Space

      Prime Napa County retail space available. Large footprint, ample parking.
      0 Imola Ave. & Soscol Ave, Napa, CA 94559
      View Details
    • Contact for pricing
      3,631 SF

      Updated Warehouse with Office Space

      3,632 SF Napa warehouse with updated office space.
      194 Camino Oruga, Napa, CA 94558
      View Details

    FAQs

    What type of property is this?
    Apartment building - Two-bedroom condo near downtown Napa and Oxbow.
    Where is this apartment building located?
    The property is located at 1038 Juarez St Napa, CA.
    What is the lease rate?
    The lease rate is $31 SF/Yr.
    What are key features of this property?
    This property features: - Great Location Near Downtown Napa & Oxbow; - 2 Bedroom Condo; - 1 Bathroom
    Request Owner's contact information
    1038 Juarez St Napa, CA 94559
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1038 Juarez St
    Napa, CA 94559
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    1038 Juarez St Napa, CA 94559
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Brad Mills
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.