Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Multifamily Building with Hudson Views Title is generated by Realmo AI

    80 Main St, Ossining, NY 10562

    View on Map
    Claim this Listing
    For Sale
    $8,500,000

    25-unit multifamily building overlooking the Hudson River.

    Property size:
    29,805 SF
    Price / SF:
    $285/SF
    Added:
    Jan 23, 2024
    Days on Market:
    866
    Last Refresh:
    May 13 at 8:24 pm

    Property Features for 80 Main St

    General Information

    Standard status
    Active
    Size
    29,805 SF
    Property subtype
    Other

    Building Details

    Year Built
    2018

    We can help!

    Listing Contact
    Barry Synnott

    Listing agent Barry Synnott

    Listing office Coldwell Banker Realty

    Listing date Jan 23, 2024

    Source Xome

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty

    HighLights

    • Overlooks the Hudson River, enjoy the water view!
    • 25 Units: Features a mix of one, two, and three‑bedroom apartments.
    • 32 Parking Spaces available for residents.
    • Individual Storage Spaces in Basement for each unit.
    • Units Separately Metered for Electric.
    • Built in 2018.

    Overview

    This three-story multifamily building contains 25 units, including 11 one-bedroom units, 11 two-bedroom units, and 3 three-bedroom units. Three of the one-bedroom units are designated as affordable housing. The property includes 32 parking spaces and individual storage spaces located in the basement. Each unit is separately metered for electric. The building utilizes gas heat. The property overlooks the Hudson River and has a total size of 29,805 square feet.

    Local Financial Insights For Apartment 5plus

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $983.6k $33.00
    − Vacancy −$54.1k −$1.82
    EGI $929.5k $31.19
    − OpEx −$418.3k −$14.03
    NOI $511.2k $17.15
    29,805 SF · lease $33.00/SF/yr · vacancy 5.50% · expense 45.00%

    Alternative Uses

    Best Use
    Apartment 5plus
    $7.30M
    $6.39M – $8.52M (±1% cap)
    NOI $511,208 @ 7.0% cap · market cap 6.01%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Retail
    $9.00M
    $7.88M – $10.50M (±1% cap)
    NOI $630,211 @ 7.0% cap · market cap 7.41%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Ossining
    County
    Westchester
    State
    New York
    Longitude
    -73.8659465
    Latitude
    41.159284

    Nearby Similar for Sale

    • $550,000
      2,276 SF

      Ossining Two-Family Home with Studio

      Legal two-family home with separate studio in Ossining, NY.
      41 Ellis Place, Ossining, NY 10562
      View Details
    • $799,000
      1,368 SF

      Ossining Legal Three-Family Home

      Legal 3-family in Ossining, close to transportation and waterfront.
      143 N Highland Ave, Ossining, NY 10562
      View Details
    • $775,000

      Two-Family Home in Ossining, NY

      Two-unit property with rental income potential near Ossining amenities.
      35 Havell Street, Ossining, NY 10562
      View Details
    • $750,000

      Charming Colonial Multi-Family Home

      Two-family Dutch Colonial in Ossining, close to amenities and transportation.
      15 Marshall Place, Ossining, NY 10562
      View Details
    • $799,000

      Restored Two-Family Brick Home

      Restored two-family home in Ossining, convenient to transportation and amenities.
      131 Spring Street, Ossining, NY 10562
      View Details
    • $279,900

      Retail Opportunity in Ossining, NY

      Commercial building suitable for retail or service businesses.
      23 Leonard Street, Ossining, NY 10562
      View Details
    • $1,195,000
      2,000 SF

      Versatile Retail/Office Space for Rent

      Spacious retail/office space with high visibility and strong traffic flow.
      217 Main St, Ossining, NY
      View Details
    • $650,000

      Ossining Two-Family Home with Garage

      Two-family home near shopping, services, and transportation.
      12 Broad Avenue, Ossining, NY 10562
      View Details
    • $950,000
      1,600 SF

      Ossining Mixed-Use Property For Sale

      Fully leased mixed-use property with cafe and residential unit.
      193 Main St, Ossining, NY 10562
      View Details
    • $899,000

      Spacious Three-Family Home in Ossining

      Three-story home with finished basement, ideal for multi-family living.
      25 William Street, Ossining, NY 10562
      View Details
    • $799,000

      Charming Two-Family Home in Ossining

      Spacious two-family home with income potential in Ossining, NY.
      139 Spring Street, Ossining, NY 10562
      View Details
    • $435,000
      1,153 SF

      Renovated Home with Hudson River Views

      Move-in ready home with updated features and community amenities.
      7 Hudson Point Lane, Ossining, NY 10562
      View Details

    FAQs

    What type of property is this?
    Apartment building - 25-unit multifamily building overlooking the Hudson River.
    Where is this apartment building located?
    The property is located at 80 Main St Ossining, NY.
    What is the asking price?
    The asking price for this property is $8,500,000.
    What are key features of this property?
    This property features: Overlooks the Hudson River, enjoy the water view!; 25 Units: Features a mix of one, two, and three‑bedroom apartments.; 32 Parking Spaces available for residents.
    (914) 232-7000
    We can help!
    Listing Contact
    Barry Synnott
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    80 Main St, Ossining, NY 10562
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!