Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    211 Crk 541 Eastland, TX 76448

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $500,000

    Turnkey lakefront cabin with income potential.

    Property size:
    100 SF

    Property Features for 211 Crk 541

    General Information

    Property type
    Other commercial real estate
    Square Feet
    100 SF
    Lot Size
    43,560 SF

    Building Details

    Year Built
    2024

    We can help!

    Listing Contact
    Carla Anderson

    Listing Agency: Bridgeway Realty, PLLC Listing Agent: Carla Anderson

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    This exceptional 1-acre lakefront property in Eastland, TX, presents a unique investment opportunity. The 100 sq ft cabin, ideally located a short drive from the DFW area, offers a fully furnished, turnkey solution for immediate enjoyment and rental income. Currently listed on Airbnb, the cabin commands $200 per night, demonstrating strong rental potential. The property boasts three full bedrooms and one and a half bathrooms, providing ample space for guests or family. A private boat ramp and covered boat dock with a lift and fish cleaning station cater to the avid boater and angler. Two bedrooms and the great room offer stunning lake views. Inside, you'll find stainless steel appliances and a full-size stackable washer and dryer, adding to the convenience. A spacious covered deck provides the perfect spot to relax and enjoy the serene lake setting. Furthermore, the property includes three RV hookups with separate connections, offering additional rental income possibilities or convenient accommodation for family and friends visiting the lake house. This property is an ideal blend of personal retreat and lucrative investment, promising years of enjoyment and financial returns.
    Property Profile Location Intelligence

    Current Use by Public Records

    Commercial real estate

    Map

    City
    Eastland
    County
    Eastland
    State
    Texas
    Longitude
    -98.69327
    Latitude
    32.3699

    Nearby Similar for Sale

    • $165,000
      2,206 SF

      Versatile Commercial Property in Eastland

      Well-maintained 2,206 sq ft commercial property suitable for various businesses.
      711 W Commerce St, Eastland, TX 76448
      View Details
    • $550,000
      1,378 SF

      Eastland Ranch with River Frontage

      106+ acre ranch featuring river frontage and grazing land.
      1637 S Bassett St, Eastland, TX 76448
      View Details
    • $200,000
      2,000 SF

      Eastland Warehouse with Office Space

      2000 sq ft warehouse with office and high visibility.
      1012 W Main St, Eastland, TX 76448
      View Details
    • $179,900
      1.08 Acres

      Eastland Healthcare Facility For Sale

      Two buildings previously used as a healthcare facility with 54 beds.
      401 W Moss St, Eastland, TX 76448
      View Details
    • $1,200,000
      1.14 Acres

      Eastland Auto Repair Business Opportunity

      Established auto repair business and property for sale in Eastland.
      300 E Main St, Eastland, TX 76448
      View Details
    • $320,000
      2,056 SF

      Eastland Farmhouse on 6 Acres

      Three-bedroom farmhouse on 6 acres near Eastland, Texas.
      2502 Highway 112, Eastland, TX 76448
      View Details
    • Contact for pricing
      18,000 SF

      Eastland Commercial Building with Warehouse

      Versatile commercial building with warehouse space and redevelopment potential.
      400 W Main St, Eastland, TX 76448
      View Details
    • Contact for pricing
      43,560 SF

      Retail Space Near Wal-Mart

      Retail property with high visibility near I-20 and Wal-Mart.
      1310 E Main St, Eastland, TX 76448
      View Details
    • $2,925,000
      30.82 Acres

      Lake Leon Resort Opportunity

      Operating RV and cabin rental resort with lake frontage.
      Tbd Cr 567, Eastland, TX 76437
      View Details
    • Contact for pricing
      10,300 SF

      Renovated Historic Brick Asset

      Completely renovated historic brick building with bar/cafe and executive rentals.
      111 S Lamar St, Eastland, TX 76448
      View Details
    • $399,000

      Eastland Retail Space with Potential

      Retail space in Eastland, Texas, ready for customization.
      1481 E Main St, Eastland, TX 76448
      View Details
    • $159,500

      Eastland Office with Shop Area

      Office space with shop area suitable for various business opportunities.
      805 W Commerce St, Eastland, TX 76448
      View Details

    FAQs

    What type of property is this?
    Commercial real estate - Turnkey lakefront cabin with income potential.
    Where is this commercial real estate located?
    The property is located at 211 Crk 541 Eastland, TX.
    What is the asking price?
    The asking price for this property is $500,000.
    Request Owner's contact information
    211 Crk 541 Eastland, TX 76448
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    211 Crk 541
    Eastland, TX 76448
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    211 Crk 541 Eastland, TX 76448
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Carla Anderson
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!