You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $1,265,000
Commercial land

228 Dryden Rd Ithaca, NY 14850-4745

4,104 SF 0.19 ac lot Built 1985
Entity Owned 5-yr Hold Free & Clear
Property ID
US63-2117222
Property summary
AI-generated overview

This exceptional investment opportunity is located in the heart of Ithaca's Collegetown, just blocks from Cornell University's campus. The property, situated on a 0.19-acre lot, offers a fully entitled and shovel-ready development project. Plans are in place for a five-story building totaling 21,717 square feet. This multi-unit development will feature 35 individual units, each with its own bedroom, providing a significant rental income potential. The property's prime location within Collegetown ensures high occupancy rates and strong rental demand, making it an attractive investment for those seeking to capitalize on the vibrant student and faculty population. The project's fully entitled status eliminates lengthy permitting processes, allowing for a swift commencement of construction. This turnkey development opportunity presents a rare chance to acquire a high-yield investment property in a highly sought-after location. The existing entitlements and shovel-ready status significantly reduce development risk and accelerate the path to profitability. This is an exceptional opportunity for investors seeking a high-return, low-risk investment in a thriving college town market. The 35-unit configuration is designed to maximize rental income and provide a strong return on investment. The property's size and location make it ideal for a variety of development scenarios, offering flexibility and potential for future expansion or adaptation.

Property profile
Verified
Property type Commercial land
Use group VACANT COMMERCIAL LAND
Year built 1985
Total area 4,104 SF
Lot 0.19 ac (8,160 SF)
Zoning code R-3A
APN 500700 64.-2-19
UPID US63-2117222
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$1.27M
CAP Approach CAP
by Request
Comparable Approach Comparable
$1.07M
Blend (final) Blend
$1.27M
Owner & transaction history
228 Dryden Rd LLC · 5 yrs held
228 Dryden Rd LLC
since 2021
Last sale
$1.3M
1 recorded transaction
2021
$1.3M
Zoning & alternative use
R-3A · Ithaca, NY
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description

The purpose of this zoning district is to provide one family detached dwelling, two family dwelling, multi family, church and related building.

Zone name Multifamily Residential
General category RESIDENTIAL
Zone area 234.98 ac
Source Realmo
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 228 Dryden Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message